Izea Worldwide, Inc. cash flow statement
In fiscal 2025, Izea Worldwide, Inc.'s operations generated $2.4m of cash; it spent $56,683 on capital projects, leaving free cash flow of $2.4m. It returned $722,633 through buybacks.
Cash flow statement
| Fiscal year | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −2 | −4 | −3 | −3 | −4 | −6 | −5 | −2 | −6 | −3 | −2 | −3 | −3 | −5 | −11 | 2 | −2 |
| Depreciation and amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 1 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 |
| Stock-based pay | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 2 | 1 | 2 |
| Capital spending | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Free cash flow | −2 | −4 | −3 | −3 | −5 | −6 | −5 | −2 | −6 | −3 | −2 | −3 | −3 | −5 | −12 | 2 | −2 |
| Free cash flow after stock pay | −2 | −4 | −3 | −4 | −5 | −7 | −6 | −3 | −6 | −4 | −3 | −4 | −4 | −6 | −14 | 1 | −3 |
| Share buybacks | — | — | — | — | — | — | — | — | — | — | — | — | 0 | 1 | 1 | 1 | 1 |
| Shares issued | 0 | 3 | 3 | — | — | — | — | — | — | — | — | 47 | 0 | — | — | — | — |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | −1,401 | −2,800 | 2,008 | −762 | 1,190 | −5 | −3,988 | 1,258 |
| Depreciation and amortisation | 240 | 489 | 160 | 149 | 151 | 176 | 149 | 188 |
| Stock-based pay | 1,579 | 0 | 285 | 356 | 446 | 407 | 402 | 358 |
| Capital spending | 27 | 18 | 4 | 26 | — | 0 | 0 | 0 |
| Free cash flow | −1,428 | −2,818 | 2,004 | −788 | — | −5 | −3,988 | 1,258 |
| Free cash flow after stock pay | −3,007 | −2,818 | 1,719 | −1,144 | — | −412 | −4,390 | 900 |
Compare with peers
- Star Fashion Culture Holdings Ltd cash flow
- 36kr Holdings Inc. cash flow
- Inuvo, Inc. cash flow
- Wimi Hologram Cloud Inc. cash flow
- Dreamland Ltd cash flow
Head to head: IZEA vs STFSIZEA vs KRKRINUV vs IZEA
More: Advertising stocks compared, Communication Services sector, rankings of US companies