Jewett Cameron Trading Co LTD cash flow statement
In fiscal 2025, Jewett Cameron Trading Co LTD's operations generated −$6.6m of cash; it spent $115,012 on capital projects, leaving free cash flow of −$6.7m.
Cash flow statement
| Fiscal year | 2011Aug 2011 | 2012Aug 2012 | 2013Aug 2013 | 2014Aug 2014 | 2015Aug 2015 | 2016Aug 2016 | 2017Aug 2017 | 2018Aug 2018 | 2019Aug 2019 | 2020Aug 2020 | 2021Aug 2021 | 2022Aug 2022 | 2023Aug 2023 | 2024Aug 2024 | 2025Aug 2025 | LTMMay 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 1,637 | 3,936 | 1,078 | 382 | 2,831 | 3,149 | 2,390 | 1,566 | 6,306 | −2,216 | −4,423 | −3,440 | 5,596 | 6,029 | −6,615 | 975 |
| Depreciation and amortisation | 262 | 244 | 256 | 276 | 282 | 276 | 275 | 274 | 192 | 218 | 244 | 320 | 398 | 353 | 323 | 280 |
| Stock-based pay | — | — | — | — | — | — | — | — | — | — | — | — | 23 | 32 | 60 | — |
| Capital spending | −119 | −312 | −482 | −110 | −293 | −926 | −474 | −111 | 33 | 449 | 1,163 | 1,256 | 224 | 111 | 115 | 22 |
| Free cash flow | 1,756 | 4,247 | 1,560 | 493 | 3,124 | 4,075 | 2,865 | 1,677 | 6,273 | −2,665 | −5,586 | −4,696 | 5,372 | 5,918 | −6,730 | 953 |
| Free cash flow after stock pay | — | — | — | — | — | — | — | — | — | — | — | — | 5,349 | 5,886 | −6,790 | — |
| Share buybacks | −3,460 | −3,076 | −7 | — | — | — | 527 | 1,272 | 3,061 | 3,867 | 0 | — | — | — | — | — |
| Shares issued | — | — | — | — | — | — | — | 0 | 18 | 0 | — | — | — | — | — | — |
| Quarter | 2024 Q4Aug 2024 | 2025 Q1Nov 2024 | 2025 Q2Feb 2025 | 2025 Q3May 2025 | 2025 Q4Aug 2025 | 2026 Q1Nov 2025 | 2026 Q2Feb 2026 | 2026 Q3May 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 3,795 | −1,777 | −2,584 | −1,616 | −636 | −1,321 | −532 | 3,464 |
| Depreciation and amortisation | 85 | 81 | 81 | 80 | 80 | 78 | 62 | 60 |
| Stock-based pay | 0 | — | — | 0 | 0 | — | — | 0 |
| Capital spending | 0 | 37 | 19 | 37 | 22 | 0 | 0 | 0 |
| Free cash flow | 3,795 | −1,815 | −2,604 | −1,653 | −658 | −1,321 | −532 | 3,464 |
| Free cash flow after stock pay | 3,795 | — | — | −1,653 | −658 | — | — | 3,464 |
Compare with peers
- ZK International Group Co., Ltd. cash flow
- Yunhong Green CTI LTD. cash flow
- Omega Flex, Inc. cash flow
- FGI Industries Ltd. cash flow
- Mingteng International Corp Inc. cash flow
Head to head: JCTC vs ZKINJCTC vs YHGJJCTC vs OFLXJCTC vs MTEN
More: Building Products stocks compared, Industrials sector, rankings of US companies