John Marshall Bancorp, Inc. cash flow statement
In fiscal 2025, John Marshall Bancorp, Inc.'s operations generated $22.6m of cash; it spent $554,000 on capital projects, leaving free cash flow of $22.0m. It returned $4.3m in dividends and $2.4m through buybacks.
Cash flow statement
| Fiscal year | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|
| Cash from operations | 32 | 33 | 18 | 17 | 23 | 22 |
| Depreciation and amortisation | 1 | 1 | 0 | 0 | 1 | 0 |
| Stock-based pay | 1 | 1 | 1 | 1 | 1 | 1 |
| Capital spending | 0 | 0 | 1 | 0 | 1 | 0 |
| Free cash flow | 32 | 33 | 17 | 17 | 22 | 22 |
| Free cash flow after stock pay | 31 | 32 | 17 | 16 | 22 | 21 |
| Dividends paid | — | 3 | 3 | 4 | 4 | 3 |
| Share buybacks | — | — | — | 0 | 2 | 3 |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 1,416 | 5,498 | 6,959 | 7,534 | 1,217 | 6,874 | 8,513 | 5,038 |
| Depreciation and amortisation | 112 | 113 | 126 | 126 | 128 | 127 | 125 | 115 |
| Stock-based pay | 132 | 158 | 118 | 120 | 120 | 169 | 141 | 141 |
| Capital spending | 106 | 252 | 342 | 161 | 33 | 18 | 1 | 6 |
| Free cash flow | 1,310 | 5,246 | 6,617 | 7,373 | 1,184 | 6,856 | 8,512 | 5,032 |
| Free cash flow after stock pay | 1,178 | 5,088 | 6,499 | 7,253 | 1,064 | 6,687 | 8,371 | 4,891 |
Compare with peers
- First Northwest Bancorp cash flow
- Mainstreet Bancshares, Inc. cash flow
- Finward Bancorp cash flow
- Ohio Valley Banc Corp cash flow
- QNB Corp. cash flow
Head to head: FNWB vs JMSBJMSB vs MNSBFNWD vs JMSBJMSB vs OVBC
More: Regional Banks stocks compared, Financials sector, rankings of US companies