John Marshall Bancorp, Inc. income statement
In fiscal 2025, John Marshall Bancorp, Inc. reported revenue of $62.6m, up 17.5% on the year before and net income of $21.2m, or $1.49 per diluted share. Every line below comes from the company's 10-K and 10-Q filings; column headings link to the filing.
Income statement
| Fiscal year | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|
| Revenue | 68 | 72 | 36 | 53 | 63 | 68 |
| Interest expense | 8 | 14 | 50 | — | — | — |
| Net interest income | 66 | 70 | 50 | 51 | 61 | 65 |
| Non-interest income | 2 | 2 | −15 | 2 | 2 | 3 |
| Non-interest expense | 32 | 32 | 31 | 32 | 34 | 35 |
| Provision for credit losses | 3 | 0 | −3 | −1 | 1 | 1 |
| Income before tax | 32 | 40 | 8 | 22 | 27 | 31 |
| Income tax | 7 | 8 | 3 | 5 | 6 | 7 |
| Net income | 25 | 32 | 5 | 17 | 21 | 24 |
| Diluted EPS | $1.83 | $2.25 | $0.36 | $1.20 | $1.49 | $1.73 |
| Diluted shares (average) | 14m | 14m | 14m | 14m | 14m | 14m |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 14 | 14 | 15 | 15 | 16 | 16 | 17 | 19 |
| Net interest income | 13 | 14 | 14 | 15 | 16 | 16 | 17 | 17 |
| Non-interest income | 1 | 0 | 1 | 1 | 1 | 0 | 0 | 1 |
| Non-interest expense | 8 | 8 | 8 | 8 | 9 | 8 | 9 | 9 |
| Provision for credit losses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Income before tax | 5 | 6 | 6 | 7 | 7 | 8 | 8 | 9 |
| Income tax | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 2 |
| Net income | 4 | 5 | 5 | 5 | 5 | 6 | 6 | 7 |
| Diluted EPS | $0.30 | $0.33 | $0.34 | $0.36 | $0.38 | $0.42 | $0.43 | $0.50 |
Compare with peers
- First Northwest Bancorp income statement
- Mainstreet Bancshares, Inc. income statement
- Finward Bancorp income statement
- Ohio Valley Banc Corp income statement
- QNB Corp. income statement
Head to head: FNWB vs JMSBJMSB vs MNSBFNWD vs JMSBJMSB vs OVBC
More: Regional Banks stocks compared, Financials sector, rankings of US companies