Joint Corp cash flow statement
In fiscal 2025, Joint Corp's operations generated $1.8m of cash; it spent $1.5m on capital projects, leaving free cash flow of $334,724. It returned $11.3m through buybacks.
Cash flow statement
| Fiscal year | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 0 | −0 | −7 | −11 | −0 | 5 | 8 | 11 | 14 | 8 | 15 | 9 | 2 | 5 |
| Depreciation and amortisation | 0 | 0 | 1 | 3 | 2 | 2 | 2 | 3 | 4 | 7 | 9 | 5 | 2 | 2 |
| Stock-based pay | — | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 1 | 1 |
| Capital spending | 0 | 1 | 4 | 2 | 0 | 1 | 3 | 3 | 7 | 6 | 5 | 1 | 2 | 1 |
| Free cash flow | 0 | −1 | −11 | −12 | −1 | 4 | 4 | 8 | 7 | 2 | 10 | 8 | 0 | 4 |
| Free cash flow after stock pay | — | −1 | −12 | −14 | −1 | 4 | 3 | 7 | 6 | 1 | 8 | 7 | −1 | 3 |
| Share buybacks | 0 | — | — | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 11 | 13 |
| Shares issued | — | — | 14 | — | — | — | — | — | — | — | — | — | — | — |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 3,448 | 4,130 | −3,701 | 869 | 1,773 | 2,897 | −1,476 | 2,192 |
| Depreciation and amortisation | 1,239 | 353 | 388 | 402 | 447 | 433 | 404 | 423 |
| Stock-based pay | 430 | 203 | 294 | 331 | 346 | 326 | 280 | 423 |
| Capital spending | 244 | 284 | 332 | 505 | 318 | 349 | 235 | 256 |
| Free cash flow | 3,204 | 3,846 | −4,032 | 364 | 1,455 | 2,548 | −1,711 | 1,936 |
| Free cash flow after stock pay | 2,774 | 3,643 | −4,326 | 33 | 1,109 | 2,222 | −1,991 | 1,513 |
Compare with peers
- Haoxi Health Technology Ltd cash flow
- Cryo Cell International Inc cash flow
- American Shared Hospital Services cash flow
- Ridgetech Inc. cash flow
- NRC Health cash flow
Head to head: HAO vs JYNTCCEL vs JYNTAMS vs JYNT
More: Health Care Services stocks compared, Health Care sector, rankings of US companies