Joint Corp balance sheet
At the end of fiscal 2025, Joint Corp had total assets of $61.0m, total liabilities of $45.9m and shareholders' equity of $15.1m. It held $23.6m in cash against $0 of debt: net cash of $23.6m.
Balance sheet
| Fiscal year | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 4 | 21 | 17 | 3 | 4 | 9 | 8 | 21 | 20 | 10 | 18 | 25 | 24 | 22 |
| Receivables | 0 | 1 | 1 | 1 | 1 | 1 | 3 | 2 | 4 | 2 | 3 | 3 | 3 | 2 |
| Total current assets | 6 | 23 | 19 | 6 | 7 | 11 | 13 | 25 | 27 | 18 | 44 | 75 | 52 | 44 |
| Goodwill | — | 1 | 2 | 3 | 3 | 3 | 4 | 5 | 5 | 8 | 7 | — | — | — |
| Total assets | 10 | 28 | 33 | 17 | 18 | 23 | 44 | 66 | 87 | 93 | 87 | 83 | 61 | 52 |
| Accounts payable | — | 1 | 2 | 1 | 1 | 1 | 2 | 2 | 2 | 3 | 1 | 2 | 2 | 1 |
| Deferred revenue (current) | 3 | 2 | 3 | 3 | 2 | 2 | 3 | 3 | 2 | 2 | 3 | 3 | 3 | 3 |
| Total current liabilities | 4 | 4 | 7 | 6 | 5 | 10 | 14 | 18 | 21 | 23 | 34 | 49 | 33 | 24 |
| Long-term debt | — | — | 1 | 0 | 0 | — | — | — | — | — | — | — | — | — |
| Total debt | 0 | 0 | 1 | 1 | 1 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total liabilities | 11 | 13 | 13 | 10 | 17 | 23 | 38 | 45 | 57 | 61 | 62 | 62 | 46 | 36 |
| Shareholders' equity | −1 | 16 | 21 | 7 | 1 | 1 | 6 | 21 | 30 | 33 | 25 | 21 | 15 | 16 |
| Net debt (negative = net cash) | −4 | −21 | −16 | −2 | −3 | −7 | −8 | −21 | −20 | −10 | −18 | −25 | −24 | −22 |
| Shares outstanding | — | — | 13m | 13m | 14m | 14m | 14m | 14m | 14m | 15m | 15m | 15m | 14m | 14m |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 4 | 3 | 3 | 3 | 3 | 3 | 2 | 2 |
| Total current assets | 55 | 75 | 71 | 64 | 61 | 52 | 50 | 44 |
| Goodwill | 4 | — | — | — | — | — | — | — |
| Total assets | 80 | 83 | 80 | 73 | 69 | 61 | 58 | 52 |
| Accounts payable | — | 2 | 1 | 2 | 1 | 2 | 1 | 1 |
| Deferred revenue (current) | — | 3 | 3 | 3 | 3 | 3 | 2 | 3 |
| Total current liabilities | 38 | 49 | 43 | 36 | 33 | 33 | 30 | 24 |
| Total liabilities | 59 | 62 | 57 | 50 | 47 | 46 | 42 | 36 |
| Shareholders' equity | 20 | 21 | 23 | 23 | 23 | 15 | 15 | 16 |
| Shares outstanding | 15m | 15m | 15m | 15m | 15m | 14m | 14m | 14m |
Compare with peers
- Haoxi Health Technology Ltd balance sheet
- Cryo Cell International Inc balance sheet
- American Shared Hospital Services balance sheet
- Ridgetech Inc. balance sheet
- NRC Health balance sheet
Head to head: HAO vs JYNTCCEL vs JYNTAMS vs JYNT
More: Health Care Services stocks compared, Health Care sector, rankings of US companies