Kaiser Aluminum Corp balance sheet
At the end of fiscal 2025, Kaiser Aluminum Corp had total assets of $2.56bn, total liabilities of $1.74bn and shareholders' equity of $826m. It held $7.0m in cash against $1.06bn of debt.
Balance sheet
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 30 | 273 | 50 | 273 | 170 | 178 | 73 | 55 | 51 | 126 | 264 | 780 | 303 | 57 | 82 | 18 | 7 | 117 |
| Receivables | 84 | 83 | 99 | 124 | 120 | 129 | 117 | 138 | 165 | 180 | 167 | 113 | 333 | 297 | 325 | 320 | 423 | 532 |
| Inventory | 125 | 168 | 206 | 186 | 214 | 215 | 220 | 202 | 167 | 215 | 178 | 152 | 405 | 525 | 551 | 602 | 725 | 848 |
| Total current assets | 301 | 471 | 435 | 742 | 691 | 825 | 502 | 656 | 672 | 657 | 780 | 1,121 | 1,205 | 1,043 | 990 | 1,075 | 1,262 | 1,615 |
| Goodwill | — | 3 | 37 | 37 | 37 | 37 | 37 | 37 | 19 | 44 | 19 | 19 | 39 | 19 | 19 | 19 | 19 | 19 |
| Total assets | 1,086 | 1,319 | 1,321 | 1,753 | 1,771 | 1,744 | 1,247 | 1,444 | 1,397 | 1,419 | 1,526 | 1,865 | 2,422 | 2,289 | 2,267 | 2,410 | 2,565 | 2,918 |
| Accounts payable | 49 | 51 | 62 | 63 | 63 | 81 | 77 | 76 | 90 | 121 | 92 | 86 | 351 | 305 | 253 | 267 | 275 | 431 |
| Deferred revenue (current) | — | 11 | 14 | 7 | 0 | 0 | 1 | 0 | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total current liabilities | 123 | 142 | 150 | 162 | 151 | 426 | 169 | 165 | 175 | 206 | 170 | 158 | 457 | 419 | 370 | 401 | 427 | 615 |
| Short-term debt | — | — | — | — | 0 | 173 | 0 | — | — | — | — | — | — | — | — | — | — | — |
| Long-term debt | 7 | 12 | 151 | 380 | 389 | 225 | 195 | 369 | 370 | 370 | 493 | 838 | 1,036 | 1,038 | 1,040 | 1,042 | 1,060 | 1,039 |
| Total debt | 7 | 13 | 151 | 380 | 389 | 398 | 195 | 369 | 370 | 370 | 493 | 838 | 1,036 | 1,038 | 1,040 | 1,042 | 1,060 | 1,039 |
| Total liabilities | 184 | 430 | 448 | 682 | 687 | 728 | 473 | 639 | 640 | 679 | 792 | 1,132 | 1,730 | 1,658 | 1,615 | 1,667 | 1,739 | 1,943 |
| Shareholders' equity | 870 | 889 | 873 | 1,071 | 1,084 | 1,016 | 774 | 805 | 756 | 740 | 734 | 732 | 693 | 631 | 708 | 743 | 826 | 976 |
| Non-controlling interests and other (assets − liabilities − equity) | 31 | — | — | — | — | — | — | — | — | — | — | — | — | — | −56 | — | — | — |
| Shares outstanding | 20m | 19m | 19m | 19m | 18m | 18m | 18m | 18m | 17m | 16m | 16m | 16m | 16m | 16m | 16m | 16m | 16m | 16m |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 320 | 347 | 379 | 389 | 423 | 529 | 575 | 532 |
| Inventory | 602 | 572 | 596 | 702 | 725 | 799 | 848 | 848 |
| Total current assets | 1,075 | 1,094 | 1,151 | 1,244 | 1,262 | 1,487 | 1,602 | 1,615 |
| Goodwill | 19 | 19 | 19 | 19 | 19 | 19 | 19 | 19 |
| Total assets | 2,410 | 2,440 | 2,513 | 2,592 | 2,565 | 2,790 | 2,910 | 2,918 |
| Accounts payable | 267 | 290 | 318 | 393 | 275 | 494 | 507 | 431 |
| Deferred revenue (current) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total current liabilities | 401 | 410 | 426 | 501 | 427 | 602 | 642 | 615 |
| Long-term debt | 1,042 | 1,042 | 1,075 | 1,043 | 1,060 | 1,038 | 1,038 | 1,039 |
| Total debt | 1,042 | 1,042 | 1,075 | 1,043 | 1,060 | 1,038 | 1,038 | 1,039 |
| Total liabilities | 1,667 | 1,683 | 1,737 | 1,786 | 1,739 | 1,913 | 1,966 | 1,943 |
| Shareholders' equity | 743 | 757 | 776 | 806 | 826 | 877 | 944 | 976 |
| Shares outstanding | 16m | 16m | 16m | 16m | 16m | 16m | 16m | 16m |
Compare with peers
Head to head: CENX vs KALUCSTM vs KALUAA vs KALU
More: Aluminum stocks compared, Materials sector, rankings of US companies