Kirby Corp cash flow statement
In fiscal 2025, Kirby Corp's operations generated $670m of cash; it spent $264m on capital projects, leaving free cash flow of $406m. It returned $354m through buybacks.
Cash flow statement
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 320 | 245 | 312 | 326 | 601 | 439 | 524 | 416 | 353 | 347 | 512 | 445 | 322 | 294 | 540 | 756 | 670 | 710 |
| Depreciation and amortisation | 94 | 95 | 126 | 145 | 164 | 169 | 192 | 201 | 203 | 225 | 220 | 220 | 214 | 201 | 211 | 240 | 264 | 273 |
| Stock-based pay | 10 | 11 | 9 | 10 | 12 | 12 | 11 | 12 | 11 | 19 | 14 | 15 | 16 | 14 | 15 | 16 | 18 | 19 |
| Capital spending | 193 | 137 | 226 | 312 | 253 | 355 | 345 | 231 | 177 | 302 | 248 | 148 | 98 | 173 | 402 | 343 | 264 | 234 |
| Free cash flow | 127 | 108 | 86 | 14 | 348 | 84 | 179 | 185 | 176 | 45 | 264 | 297 | 224 | 122 | 138 | 414 | 406 | 476 |
| Free cash flow after stock pay | 117 | 98 | 77 | 4 | 336 | 72 | 168 | 173 | 165 | 26 | 250 | 282 | 208 | 108 | 124 | 398 | 388 | 457 |
| Share buybacks | 1 | 24 | 0 | 0 | 0 | 15 | 241 | 2 | 0 | 1 | 0 | 0 | 0 | 23 | 113 | 175 | 354 | 334 |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 207 | 247 | 37 | 94 | 228 | 312 | 98 | 72 |
| Depreciation and amortisation | 61 | 63 | 64 | 66 | 67 | 68 | 68 | 70 |
| Stock-based pay | 3 | 3 | 8 | 3 | 3 | 3 | 10 | 2 |
| Capital spending | 76 | 97 | 79 | 71 | 67 | 47 | 48 | 72 |
| Free cash flow | 130 | 151 | −42 | 22 | 160 | 265 | 49 | 1 |
| Free cash flow after stock pay | 127 | 148 | −50 | 19 | 157 | 262 | 39 | −2 |
Compare with peers
- Matson, Inc. cash flow
- Hafnia Ltd cash flow
- ZIM Integrated Shipping Services Ltd. cash flow
- Navios Maritime Partners L.p. cash flow
- International Seaways, Inc. cash flow
Head to head: KEX vs MATXHAFN vs KEXKEX vs ZIM
More: Marine Transportation stocks compared, Industrials sector, rankings of US companies