Kirby Corp balance sheet
At the end of fiscal 2025, Kirby Corp had total assets of $6.01bn and shareholders' equity of $3.38bn. It held $78.8m in cash against $922m of debt: net debt of $844m.
Balance sheet
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 98 | 196 | 16 | 11 | 4 | 24 | 6 | 6 | 20 | 8 | 25 | 80 | 35 | 81 | 33 | 74 | 79 | 39 |
| Receivables | 133 | 146 | 303 | 313 | 312 | 417 | 291 | 297 | 452 | 418 | 379 | 315 | 418 | 483 | 527 | 490 | 473 | 642 |
| Inventory | — | 39 | 130 | 177 | 136 | 192 | 185 | 185 | 316 | 507 | 351 | 310 | 331 | 462 | 454 | 394 | 398 | 416 |
| Total current assets | 300 | 426 | 529 | 596 | 544 | 803 | 641 | 633 | 957 | 1,096 | 918 | 1,048 | 1,004 | 1,212 | 1,135 | 1,069 | 1,078 | 1,240 |
| Goodwill | 229 | 229 | 483 | 596 | 591 | 591 | 587 | 598 | 935 | 954 | 954 | 658 | 439 | 439 | 439 | 439 | 439 | 439 |
| Total assets | 1,636 | 1,795 | 2,960 | 3,653 | 3,683 | 4,138 | 4,141 | 4,290 | 5,127 | 5,872 | 6,079 | 5,924 | 5,399 | 5,555 | 5,722 | 5,852 | 6,008 | 6,220 |
| Accounts payable | 52 | 71 | 159 | 157 | 177 | 222 | 133 | 135 | 222 | 278 | 207 | 163 | 199 | 278 | 269 | 251 | 219 | 250 |
| Deferred revenue (current) | 12 | 12 | 40 | 17 | 37 | 51 | 41 | 36 | 48 | 80 | 43 | 45 | 73 | 119 | 135 | 177 | 202 | 230 |
| Total current liabilities | 137 | 160 | 359 | 355 | 346 | 594 | 362 | 358 | 480 | 608 | 514 | 466 | 544 | 642 | 676 | 735 | 707 | 736 |
| Short-term debt | 0 | 0 | 39 | 65 | 0 | 117 | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — |
| Long-term debt | 200 | 200 | 763 | 1,070 | 749 | 600 | 775 | 723 | 992 | 1,410 | 1,370 | 1,469 | 1,161 | 1,076 | 1,009 | 867 | 912 | 1,031 |
| Total debt | 200 | 200 | 802 | 1,135 | 749 | 717 | 779 | 726 | 996 | 1,417 | 1,375 | 1,475 | 1,167 | 1,083 | 1,022 | 878 | 922 | 1,041 |
| Shareholders' equity | 1,052 | 1,156 | 1,443 | 1,695 | 2,011 | 2,254 | 2,269 | 2,409 | 3,111 | 3,213 | 3,369 | 3,084 | 2,886 | 3,043 | 3,185 | 3,352 | 3,381 | 3,443 |
| Net debt (negative = net cash) | 102 | 5 | 786 | 1,124 | 745 | 692 | 773 | 720 | 976 | 1,410 | 1,350 | 1,395 | 1,132 | 1,003 | 989 | 804 | 844 | 1,002 |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 543 | 490 | 506 | 564 | 524 | 473 | 536 | 642 |
| Inventory | 434 | 394 | 435 | 426 | 424 | 398 | 418 | 416 |
| Total current assets | 1,164 | 1,069 | 1,102 | 1,185 | 1,160 | 1,078 | 1,142 | 1,240 |
| Goodwill | 439 | 439 | 439 | 439 | 439 | 439 | 439 | 439 |
| Total assets | 5,871 | 5,852 | 6,015 | 6,080 | 6,064 | 6,008 | 6,119 | 6,220 |
| Accounts payable | 249 | 251 | 272 | 250 | 223 | 219 | 263 | 250 |
| Deferred revenue (current) | 168 | 177 | 171 | 181 | 189 | 202 | 205 | 230 |
| Total current liabilities | 698 | 735 | 699 | 679 | 684 | 707 | 717 | 736 |
| Long-term debt | 970 | 867 | 1,091 | 1,111 | 1,042 | 912 | 977 | 1,031 |
| Total debt | 970 | 867 | 1,091 | 1,111 | 1,042 | 912 | 977 | 1,031 |
| Shareholders' equity | 3,302 | 3,352 | 3,326 | 3,388 | 3,361 | 3,381 | 3,414 | 3,443 |
Compare with peers
- Matson, Inc. balance sheet
- Hafnia Ltd balance sheet
- ZIM Integrated Shipping Services Ltd. balance sheet
- Navios Maritime Partners L.p. balance sheet
- International Seaways, Inc. balance sheet
Head to head: KEX vs MATXHAFN vs KEXKEX vs ZIM
More: Marine Transportation stocks compared, Industrials sector, rankings of US companies