Knowles Corp balance sheet
At the end of fiscal 2025, Knowles Corp had total assets of $1.05bn and shareholders' equity of $776m. It held $54.2m in cash against $114m of debt.
Balance sheet
| Fiscal year | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 10 | 106 | 53 | 61 | 63 | 112 | 74 | 78 | 148 | 69 | 48 | 87 | 130 | 54 | 47 |
| Receivables | — | 225 | 236 | 145 | 126 | 138 | 140 | 160 | 131 | 147 | 135 | 91 | 105 | 103 | 123 |
| Inventory | — | 149 | 162 | 118 | 91 | 126 | 140 | 142 | 130 | 153 | 170 | 127 | 118 | 125 | 150 |
| Total current assets | — | 502 | 474 | 336 | 291 | 395 | 365 | 388 | 420 | 380 | 362 | 429 | 361 | 291 | 330 |
| Goodwill | 946 | 962 | 915 | 872 | 872 | 885 | 888 | 910 | 910 | 941 | 201 | 271 | 270 | 270 | 270 |
| Total assets | — | 2,170 | 1,999 | 1,697 | 1,515 | 1,550 | 1,548 | 1,655 | 1,655 | 1,732 | 1,184 | 1,463 | 1,118 | 1,051 | 1,075 |
| Accounts payable | — | 144 | 172 | 77 | 66 | 86 | 77 | 88 | 70 | 91 | 41 | 36 | 59 | 43 | 45 |
| Total current liabilities | — | 210 | 289 | 175 | 132 | 152 | 142 | 152 | 297 | 166 | 99 | 165 | 198 | 106 | 112 |
| Short-term debt | — | 0 | 15 | 30 | 10 | 0 | 0 | 0 | 165 | 0 | 0 | 47 | 69 | 0 | — |
| Long-term debt | — | 0 | 385 | 399 | 289 | 193 | 158 | 157 | 0 | 70 | 45 | 224 | 134 | 114 | 116 |
| Total debt | 0 | 0 | 400 | 430 | 298 | 193 | 158 | 157 | 165 | 70 | 45 | 321 | 275 | 114 | 116 |
| Shareholders' equity | 1,188 | 1,887 | 1,236 | 1,007 | 1,008 | 1,132 | 1,212 | 1,289 | 1,304 | 1,460 | 993 | 1,034 | 756 | 776 | 798 |
| Shares outstanding | — | — | — | — | — | — | — | — | 92m | 92m | 91m | 89m | 87m | 85m | 85m |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 105 | 107 | 101 | 108 | 103 | 109 | 117 | 123 |
| Inventory | 118 | 120 | 120 | 124 | 125 | 136 | 147 | 150 |
| Total current assets | 361 | 338 | 335 | 334 | 291 | 297 | 324 | 330 |
| Goodwill | 270 | 270 | 270 | 270 | 270 | 270 | 270 | 270 |
| Total assets | 1,118 | 1,097 | 1,088 | 1,088 | 1,051 | 1,054 | 1,076 | 1,075 |
| Accounts payable | 59 | 40 | 39 | 41 | 43 | 45 | 48 | 45 |
| Total current liabilities | 198 | 168 | 167 | 176 | 106 | 91 | 101 | 112 |
| Short-term debt | 69 | 70 | 71 | 72 | 0 | — | — | — |
| Long-term debt | 134 | 119 | 119 | 104 | 114 | 131 | 131 | 116 |
| Total debt | 203 | 189 | 190 | 176 | 114 | 131 | 131 | 116 |
| Shareholders' equity | 756 | 756 | 746 | 752 | 776 | 780 | 796 | 798 |
| Shares outstanding | 87m | 88m | 86m | 85m | 85m | 86m | 85m | 85m |
Compare with peers
- Universal Display Corp \pa\ balance sheet
- BEL Fuse Inc balance sheet
- CTS Corp balance sheet
- Rogers Corp balance sheet
- Novanta Inc balance sheet
Head to head: KN vs OLEDBELFA vs KNCTS vs KN
More: Electronic Components stocks compared, Technology sector, rankings of US companies