Novanta Inc balance sheet
At the end of fiscal 2025, Novanta Inc had total assets of $1.81bn, total liabilities of $493m and shareholders' equity of $1.31bn. It held $381m in cash against $251m of debt.
Balance sheet
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJul 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 63 | 57 | 55 | 66 | 61 | 51 | 60 | 68 | 100 | 82 | 79 | 125 | 117 | 100 | 105 | 114 | 381 | 719 |
| Receivables | — | 55 | 39 | 43 | 49 | 51 | 57 | 64 | 81 | 84 | 91 | 75 | 116 | 138 | 139 | 151 | 185 | 179 |
| Inventory | — | 67 | 52 | 53 | 58 | 63 | 60 | 60 | 91 | 105 | 117 | 93 | 126 | 168 | 149 | 145 | 188 | 193 |
| Total current assets | — | 218 | 214 | 208 | 202 | 183 | 185 | 199 | 288 | 282 | 305 | 304 | 374 | 421 | 415 | 434 | 783 | 1,124 |
| Goodwill | — | 45 | 45 | 45 | 71 | 91 | 103 | 108 | 211 | 218 | 275 | 286 | 480 | 479 | 485 | 584 | 647 | 642 |
| Total assets | — | 367 | 349 | 337 | 379 | 396 | 416 | 426 | 727 | 720 | 870 | 865 | 1,228 | 1,241 | 1,226 | 1,389 | 1,807 | 2,140 |
| Accounts payable | — | 20 | 13 | 19 | 24 | 26 | 24 | 32 | 40 | 51 | 53 | 43 | 69 | 75 | 57 | 77 | 95 | 97 |
| Deferred revenue (current) | — | 15 | 1 | 0 | — | — | — | — | 5 | 4 | 3 | 6 | 7 | 8 | 6 | 6 | 11 | 30 |
| Total current liabilities | — | 59 | 59 | 55 | 61 | 54 | 57 | 70 | 98 | 104 | 135 | 114 | 184 | 165 | 139 | 168 | 212 | 246 |
| Short-term debt | — | — | 10 | 8 | 8 | 7 | 7 | 7 | 9 | 5 | 5 | 6 | 5 | 5 | 5 | 5 | 38 | 41 |
| Long-term debt | — | 108 | 58 | 43 | 64 | 105 | 88 | 71 | 226 | 203 | 215 | 195 | 429 | 431 | 349 | 412 | 213 | 188 |
| Total debt | — | 108 | 78 | 50 | 72 | 112 | 96 | 78 | 235 | 207 | 220 | 200 | 434 | 435 | 354 | 417 | 251 | 230 |
| Total liabilities | — | 188 | 139 | 109 | 136 | 185 | 171 | 167 | 368 | 351 | 453 | 388 | 707 | 664 | 553 | 643 | 493 | 523 |
| Shareholders' equity | 84 | 178 | 209 | 228 | 242 | 211 | 245 | 259 | 312 | 368 | 417 | 477 | 521 | 578 | 673 | 746 | 1,314 | 1,616 |
| Non-controlling interests and other (assets − liabilities − equity) | — | — | — | — | — | — | — | — | 47 | — | — | — | — | — | — | — | — | — |
| Shares outstanding | — | — | 33m | 34m | 34m | 34m | 34m | 34m | 35m | 35m | 35m | 35m | 36m | 36m | 36m | 36m | 36m | 38m |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Apr 2026 | 2026 Q2Jul 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 165 | 151 | 164 | 161 | 171 | 185 | 174 | 179 |
| Inventory | 154 | 145 | 145 | 168 | 180 | 188 | 193 | 193 |
| Total current assets | 437 | 434 | 434 | 462 | 468 | 783 | 787 | 1,124 |
| Goodwill | 594 | 584 | 589 | 649 | 648 | 647 | 643 | 642 |
| Total assets | 1,419 | 1,389 | 1,385 | 1,511 | 1,506 | 1,807 | 1,799 | 2,140 |
| Accounts payable | 69 | 77 | 83 | 89 | 100 | 95 | 96 | 97 |
| Deferred revenue (current) | 8 | 6 | 8 | 7 | 8 | 11 | 16 | 30 |
| Total current liabilities | 157 | 168 | 170 | 182 | 187 | 212 | 221 | 246 |
| Short-term debt | 5 | 5 | 5 | 5 | 6 | 38 | 40 | 41 |
| Long-term debt | 453 | 412 | 385 | 454 | 446 | 213 | 201 | 188 |
| Total debt | 458 | 417 | 390 | 459 | 451 | 251 | 241 | 230 |
| Total liabilities | 677 | 643 | 616 | 710 | 704 | 493 | 488 | 523 |
| Shareholders' equity | 742 | 746 | 770 | 801 | 801 | 1,314 | 1,311 | 1,616 |
| Shares outstanding | 36m | 36m | 36m | 36m | 36m | 36m | 36m | 38m |
Compare with peers
- Methode Electronics Inc balance sheet
- Rogers Corp balance sheet
- BEL Fuse Inc balance sheet
- Knowles Corp balance sheet
- Universal Display Corp \pa\ balance sheet
Head to head: MEI vs NOVTNOVT vs ROGBELFA vs NOVT
More: Electronic Components stocks compared, Technology sector, rankings of US companies