Knot Offshore Partners LP balance sheet
At the end of fiscal 2025, Knot Offshore Partners LP had total assets of $1.68bn and total liabilities of $1.06bn. It held $89.0m in cash against $960m of debt: net debt of $871m.
Balance sheet
| Fiscal year | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 3 | 1 | 29 | 31 | 24 | 28 | 46 | 42 | 44 | 53 | 62 | 48 | 64 | 67 | 89 |
| Receivables | — | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | 8 | 5 | 6 | 4 |
| Inventory | — | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 3 | 3 | 6 | 4 | 3 | 4 |
| Total current assets | — | 7 | 32 | 36 | 26 | 31 | 56 | 52 | 53 | 66 | 74 | 86 | 90 | 95 | 111 |
| Goodwill | — | 6 | 6 | 6 | 0 | 0 | 0 | — | — | — | — | — | — | — | — |
| Total assets | — | 512 | 660 | 1,071 | 1,220 | 1,292 | 1,793 | 1,837 | 1,738 | 1,780 | 1,677 | 1,734 | 1,596 | 1,572 | 1,685 |
| Accounts payable | — | 0 | 1 | 2 | 2 | 2 | 5 | 5 | 3 | 4 | 4 | 4 | 10 | 6 | 10 |
| Deferred revenue (current) | — | — | — | — | — | — | 10 | 6 | 7 | 5 | 6 | 2 | 0 | 7 | 6 |
| Total current liabilities | — | 55 | 42 | 60 | 66 | 78 | 123 | 128 | 104 | 214 | 116 | 390 | 128 | 287 | 427 |
| Short-term debt | — | 29 | 29 | 39 | 39 | 59 | 93 | 107 | 83 | 184 | 89 | 370 | 99 | 257 | 381 |
| Long-term debt | — | 319 | 310 | 563 | 619 | 658 | 934 | 970 | 912 | 846 | 879 | 687 | 858 | 648 | 574 |
| Total debt | 0 | 348 | 350 | 613 | 672 | 746 | 1,033 | 1,087 | 1,003 | 1,036 | 975 | 1,063 | 963 | 910 | 960 |
| Total liabilities | — | 415 | 378 | 651 | 699 | 771 | 1,064 | 1,105 | 1,026 | 1,083 | 1,004 | 1,082 | 989 | 961 | 1,064 |
| Shareholders' equity | 67 | 97 | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Net debt (negative = net cash) | −3 | 347 | 321 | 582 | 648 | 718 | 987 | 1,046 | 959 | 984 | 912 | 1,015 | 899 | 843 | 871 |
Compare with peers
- Flex LNG Ltd. balance sheet
- Golar LNG LTD balance sheet
- Ardmore Shipping Corp balance sheet
- Genco Shipping & Trading LTD balance sheet
- Nordic American Tankers Ltd balance sheet
Head to head: FLNG vs KNOPGLNG vs KNOPASC vs KNOPGNK vs KNOP
More: Marine Transportation stocks compared, Industrials sector, rankings of US companies