Flex LNG Ltd. balance sheet
At the end of fiscal 2025, Flex LNG Ltd. had total assets of $2.62bn, total liabilities of $1.90bn and shareholders' equity of $719m. It held $448m in cash against $1.86bn of debt: net debt of $1.41bn.
Balance sheet
| Fiscal year | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 10 | 55 | 129 | 129 | 201 | 332 | 410 | 437 | 448 |
| Receivables | — | 0 | 5 | 4 | 5 | 5 | 0 | 1 | 0 |
| Inventory | — | 1 | 3 | 4 | 6 | 5 | 5 | 5 | 9 |
| Total current assets | — | 60 | 144 | 158 | 225 | 354 | 443 | 474 | 503 |
| Total assets | — | 1,294 | 1,641 | 2,304 | 2,573 | 2,680 | 2,709 | 2,669 | 2,624 |
| Accounts payable | — | 1 | 1 | 3 | 2 | 2 | 4 | 2 | 11 |
| Deferred revenue (current) | — | 3 | 13 | 25 | 27 | 33 | 32 | 37 | 25 |
| Total current liabilities | — | 35 | 58 | 132 | 132 | 153 | 153 | 159 | 166 |
| Short-term debt | — | 24 | 36 | 68 | 86 | 100 | 106 | 109 | 112 |
| Long-term debt | — | 432 | 744 | 1,337 | 1,552 | 1,619 | 1,708 | 1,704 | 1,739 |
| Total debt | 0 | 460 | 786 | 1,419 | 1,652 | 1,733 | 1,827 | 1,823 | 1,861 |
| Total liabilities | — | 467 | 802 | 1,469 | 1,684 | 1,772 | 1,862 | 1,862 | 1,905 |
| Shareholders' equity | 520 | 827 | 839 | 835 | 889 | 907 | 848 | 807 | 719 |
| Net debt (negative = net cash) | −10 | 405 | 657 | 1,290 | 1,452 | 1,400 | 1,416 | 1,386 | 1,413 |
| Shares outstanding | — | — | 54m | — | — | — | — | — | — |
Compare with peers
- Knot Offshore Partners LP balance sheet
- Ardmore Shipping Corp balance sheet
- Golar LNG LTD balance sheet
- Nordic American Tankers Ltd balance sheet
- Genco Shipping & Trading LTD balance sheet
Head to head: FLNG vs KNOPASC vs FLNGFLNG vs GLNGFLNG vs NAT
More: Marine Transportation stocks compared, Industrials sector, rankings of US companies