Korsana Biosciences, Inc. cash flow statement
In fiscal 2025, Korsana Biosciences, Inc.'s operations generated −$3.3m of cash; it spent $0 on capital projects, leaving free cash flow of −$3.3m.
Cash flow statement
| Fiscal year | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | −102 | −72 | −37 | −41 | −21 | −4 | −3 | −4 |
| Depreciation and amortisation | 3 | 2 | 0 | 0 | 0 | — | — | — |
| Stock-based pay | 20 | 15 | 10 | 6 | 1 | 1 | 0 | 0 |
| Capital spending | 7 | 2 | 0 | 0 | 0 | 0 | 0 | 0 |
| Free cash flow | −109 | −74 | −37 | −41 | −21 | −4 | −3 | −4 |
| Free cash flow after stock pay | −129 | −89 | −46 | −47 | −22 | −5 | −4 | −5 |
| Shares issued | — | — | — | 0 | 5 | 0 | 1 | — |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | −1,716 | 360 | −968 | −503 | −264 | −1,579 | −1,176 | −1,432 |
| Stock-based pay | 138 | 122 | 114 | 114 | 118 | 95 | 58 | 51 |
| Capital spending | — | — | 0 | 0 | — | — | 66 | 0 |
| Free cash flow | — | — | −968 | −503 | — | — | −1,242 | −1,432 |
| Free cash flow after stock pay | — | — | −1,082 | −617 | — | — | −1,300 | −1,483 |
| Shares issued | 0 | 0 | 1,375 | 0 | 0 | 0 | — | — |
Compare with peers
- Seres Therapeutics, Inc. cash flow
- Ovid Therapeutics Inc. cash flow
- Absci Corp cash flow
- Collplant Biotechnologies Ltd cash flow
- Korro Bio, Inc. cash flow
Head to head: KRSA vs MCRBKRSA vs OVIDABSI vs KRSACLGN vs KRSA
More: Biotechnology stocks compared, Health Care sector, rankings of US companies