Laureate Education, Inc. balance sheet
At the end of fiscal 2025, Laureate Education, Inc. had total assets of $2.21bn, total liabilities of $1.02bn and shareholders' equity of $1.19bn. It held $147m in cash against $129m of debt: net cash of $17.6m.
Balance sheet
| Fiscal year | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 459 | 296 | 319 | 78 | 62 | 750 | 325 | 85 | 89 | 91 | 147 | 190 |
| Receivables | — | 335 | 311 | 225 | 260 | 112 | 152 | 81 | 92 | 92 | 135 | 118 |
| Total current assets | — | 1,116 | 1,289 | 1,217 | 916 | 1,444 | 544 | 226 | 224 | 227 | 318 | 347 |
| Goodwill | 2,116 | 1,787 | 1,825 | 579 | 606 | 575 | 547 | 583 | 661 | 563 | 637 | 642 |
| Total assets | — | 7,062 | 7,391 | 6,770 | 6,496 | 4,971 | 2,211 | 1,972 | 2,126 | 1,862 | 2,206 | 2,478 |
| Accounts payable | — | 87 | 70 | 65 | 63 | 41 | 27 | 43 | 43 | 35 | 57 | 55 |
| Deferred revenue (current) | — | 363 | 184 | 193 | 55 | 47 | 44 | 51 | 69 | 64 | 80 | 110 |
| Total current liabilities | — | 1,440 | 1,375 | 1,190 | 1,045 | 805 | 372 | 381 | 453 | 368 | 473 | 489 |
| Long-term debt | — | 3,629 | 2,973 | 2,593 | 1,103 | 900 | 105 | 176 | 112 | 59 | 73 | 185 |
| Total debt | 0 | 3,853 | 3,201 | 2,782 | 1,214 | 1,049 | 157 | 234 | 167 | 102 | 129 | 204 |
| Total liabilities | — | 6,041 | 5,390 | 4,704 | 3,680 | 2,705 | 1,070 | 1,196 | 1,176 | 904 | 1,018 | 1,317 |
| Shareholders' equity | 355 | 632 | 1,633 | 2,061 | 2,817 | 2,277 | 1,141 | 776 | 950 | 960 | 1,188 | 1,160 |
| Non-controlling interests and other (assets − liabilities − equity) | — | 389 | 369 | — | — | — | — | — | — | — | — | — |
| Net debt (negative = net cash) | −459 | 3,557 | 2,882 | 2,704 | 1,153 | 299 | −168 | 149 | 78 | 11 | −18 | 14 |
| Shares outstanding | — | 133m | — | — | — | — | 181m | 157m | 158m | 151m | 143m | 136m |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 92 | 47 | 146 | 85 | 135 | 56 | 160 | 118 |
| Total current assets | 227 | 228 | 323 | 370 | 318 | 271 | 365 | 347 |
| Goodwill | 563 | 566 | 602 | 616 | 637 | 635 | 648 | 642 |
| Total assets | 1,862 | 1,858 | 2,036 | 2,117 | 2,206 | 2,281 | 2,423 | 2,478 |
| Accounts payable | 35 | 47 | 43 | 56 | 57 | 46 | 57 | 55 |
| Deferred revenue (current) | 64 | 112 | 84 | 91 | 80 | 130 | 121 | 110 |
| Total current liabilities | 368 | 396 | 433 | 459 | 473 | 475 | 513 | 489 |
| Long-term debt | 59 | 91 | 78 | 71 | 73 | 161 | 165 | 185 |
| Total debt | 59 | 91 | 78 | 71 | 73 | 161 | 165 | 185 |
| Total liabilities | 904 | 951 | 983 | 997 | 1,018 | 1,232 | 1,282 | 1,317 |
| Shareholders' equity | 960 | 908 | 1,051 | 1,119 | 1,188 | 1,049 | 1,141 | 1,160 |
| Shares outstanding | 151m | 149m | 147m | 147m | 143m | 140m | 138m | 136m |
Compare with peers
- Covista Inc. balance sheet
- Stride, Inc. balance sheet
- Kindercare Learning Companies, Inc. balance sheet
- Strategic Education, Inc. balance sheet
- TAL Education Group balance sheet
Head to head: CVSA vs LAURLAUR vs LRNKLC vs LAURLAUR vs STRA
More: Education Services stocks compared, Consumer Discretionary sector, rankings of US companies