Laureate Education, Inc. cash flow statement
In fiscal 2025, Laureate Education, Inc.'s operations generated $366m of cash; it spent $103m on capital projects, leaving free cash flow of $263m. It returned $215m through buybacks.
Cash flow statement
| Fiscal year | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 170 | 192 | 192 | 397 | 340 | 260 | −156 | 178 | 251 | 233 | 366 | 418 |
| Depreciation and amortisation | — | — | — | — | — | — | 101 | 59 | 70 | 68 | 74 | — |
| Stock-based pay | 39 | 39 | 65 | 11 | 13 | 13 | 10 | 9 | 7 | 8 | 13 | 14 |
| Capital spending | 344 | 240 | 274 | 238 | 156 | 75 | 50 | 53 | 56 | 72 | 103 | 130 |
| Free cash flow | −174 | −48 | −82 | 159 | 184 | 185 | −207 | 125 | 194 | 161 | 263 | 288 |
| Free cash flow after stock pay | −213 | −87 | −147 | 148 | 171 | 172 | −217 | 117 | 187 | 153 | 250 | 273 |
| Share buybacks | — | — | 0 | 0 | 264 | 100 | 381 | 282 | 0 | 102 | 215 | 402 |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 41 | 58 | 74 | 141 | 93 | 62 | 111 | 152 |
| Stock-based pay | 1 | 2 | 3 | 4 | 4 | 3 | 4 | 4 |
| Capital spending | 37 | 5 | 13 | 18 | 67 | 8 | 27 | 28 |
| Free cash flow | 3 | 53 | 61 | 123 | 26 | 54 | 84 | 124 |
| Free cash flow after stock pay | 3 | 51 | 57 | 119 | 23 | 51 | 80 | 120 |
Compare with peers
- Covista Inc. cash flow
- Stride, Inc. cash flow
- Kindercare Learning Companies, Inc. cash flow
- Strategic Education, Inc. cash flow
- TAL Education Group cash flow
Head to head: CVSA vs LAURLAUR vs LRNKLC vs LAURLAUR vs STRA
More: Education Services stocks compared, Consumer Discretionary sector, rankings of US companies