Liberty Global Ltd. cash flow statement
In fiscal 2025, Liberty Global Ltd.'s operations generated $1.21bn of cash; it spent $1.34bn on capital projects, leaving free cash flow of −$132m. It returned $192m through buybacks.
Cash flow statement
| Fiscal year | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 2,736 | 2,920 | 3,931 | 5,603 | 5,733 | 5,941 | 5,708 | 5,963 | 4,585 | 4,186 | 3,549 | 2,838 | 2,166 | 2,033 | 1,211 | 1,575 |
| Depreciation and amortisation | 2,424 | 2,662 | 4,276 | 5,500 | 5,609 | 4,118 | 3,791 | 3,858 | 3,546 | 2,227 | 2,354 | 1,094 | 1,216 | 1,002 | 1,039 | 1,336 |
| Stock-based pay | 129 | 110 | 301 | 257 | 316 | 268 | 162 | 206 | 306 | 348 | 308 | 163 | 205 | 168 | 169 | 179 |
| Capital spending | 1,921 | 1,868 | 2,482 | 2,684 | 2,272 | 1,540 | 1,250 | 1,453 | 1,168 | 1,293 | 1,408 | 891 | 922 | 909 | 1,343 | 1,604 |
| Free cash flow | 816 | 1,051 | 1,450 | 2,919 | 3,460 | 4,401 | 4,458 | 4,510 | 3,417 | 2,893 | 2,141 | 1,947 | 1,244 | 1,124 | −132 | −29 |
| Free cash flow after stock pay | 686 | 941 | 1,149 | 2,662 | 3,144 | 4,133 | 4,296 | 4,304 | 3,111 | 2,545 | 1,833 | 1,783 | 1,039 | 956 | −301 | −208 |
| Share buybacks | 913 | 970 | 1,157 | 1,585 | 2,321 | 1,968 | 2,976 | 2,010 | 3,219 | 1,072 | 1,580 | 1,703 | 1,495 | 690 | 192 | 134 |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 792 | 129 | 149 | 302 | 631 | 108 | 231 | 606 |
| Depreciation and amortisation | 252 | 232 | 251 | 276 | 280 | 265 | 263 | 529 |
| Stock-based pay | 39 | 33 | 49 | 47 | 40 | 37 | 44 | 58 |
| Capital spending | 297 | 243 | 319 | 343 | 438 | 398 | 348 | 421 |
| Free cash flow | 495 | −114 | −170 | −41 | 193 | −290 | −117 | 185 |
| Free cash flow after stock pay | 456 | −148 | −220 | −88 | 153 | −327 | −161 | 127 |
Compare with peers
- Optimum Communications, Inc. cash flow
- Cable One, Inc. cash flow
- Charter Communications cash flow
- Comcast cash flow
Head to head: LBTYK vs OPTUCABO vs LBTYKCHTR vs LBTYKCMCSA vs LBTYK
More: Cable & Satellite stocks compared, Communication Services sector, rankings of US companies