Liberty Global Ltd. balance sheet
At the end of fiscal 2025, Liberty Global Ltd. had total assets of $22.60bn, total liabilities of $12.65bn and shareholders' equity of $9.74bn. It held $2.08bn in cash against $8.59bn of debt: net debt of $6.51bn.
Balance sheet
| Fiscal year | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 1.7 | 2.0 | 2.7 | 1.1 | 0.7 | 1.1 | 1.7 | 1.5 | 8.1 | 1.3 | 0.9 | 1.7 | 1.4 | 1.8 | 2.1 | 2.0 |
| Receivables | — | 1.0 | 1.6 | 1.5 | 1.5 | 1.4 | 1.4 | 1.3 | 1.4 | 1.1 | 0.9 | 0.8 | 0.4 | 0.4 | 0.6 | 0.7 |
| Total current assets | — | 3.7 | 5.5 | 3.9 | 3.4 | 7.1 | 4.3 | 4.1 | 10.6 | 5.8 | 5.9 | 6.3 | 5.6 | 3.3 | 3.4 | 4.5 |
| Goodwill | 13.3 | 13.9 | 23.7 | 29.0 | 26.2 | 12.8 | 14.4 | 13.7 | 13.6 | 10.0 | 9.5 | 2.8 | 3.3 | 3.2 | 3.5 | 7.5 |
| Total assets | — | 38.3 | 67.7 | 72.8 | 67.6 | 68.7 | 57.6 | 53.2 | 49.0 | 59.1 | 46.9 | 42.9 | 42.1 | 25.4 | 22.6 | 38.1 |
| Accounts payable | — | 0.8 | 1.1 | 1.0 | 1.1 | 1.0 | 0.9 | 0.9 | 1.0 | 0.6 | 0.6 | 0.6 | 0.4 | 0.4 | 0.5 | 0.8 |
| Deferred revenue (current) | — | 0.8 | 1.4 | 1.5 | 1.4 | 1.1 | 0.9 | 0.8 | 0.8 | 0.4 | 0.3 | 0.3 | 0.2 | 0.3 | 0.3 | 0.5 |
| Total current liabilities | — | 4.6 | 7.7 | 9.2 | 9.2 | 9.7 | 10.0 | 10.3 | 8.7 | 4.5 | 4.1 | 3.9 | 4.3 | 3.1 | 3.2 | 5.4 |
| Short-term debt | — | 0.4 | 1.0 | 1.6 | 2.5 | 2.6 | 3.7 | 3.6 | 3.9 | 1.1 | 0.9 | 0.8 | 0.4 | 0.9 | 0.8 | 1.8 |
| Long-term debt | — | 26.1 | 42.1 | 43.3 | 43.4 | 39.7 | 36.8 | 25.6 | 23.8 | 13.4 | 13.6 | 12.6 | 14.9 | 8.2 | 7.8 | 18.8 |
| Total debt | 0.0 | 27.5 | 44.7 | 46.2 | 46.7 | 42.3 | 40.8 | 29.8 | 28.2 | 14.9 | 14.8 | 13.8 | 15.7 | 9.1 | 8.6 | 21.8 |
| Total liabilities | — | 36.2 | 56.2 | 58.7 | 57.4 | 54.0 | 51.2 | 49.0 | 35.8 | 45.8 | 21.3 | 20.3 | 23.1 | 12.9 | 12.7 | 27.7 |
| Shareholders' equity | 2.9 | 2.2 | 12.0 | 14.7 | 10.7 | 13.8 | 6.8 | 4.7 | 13.6 | 13.7 | 25.9 | 22.4 | 19.1 | 12.4 | 9.7 | 9.6 |
| Non-controlling interests and other (assets − liabilities − equity) | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 0.8 |
| Net debt (negative = net cash) | −1.7 | 25.5 | 42.0 | 45.1 | 46.0 | 41.2 | 39.1 | 28.3 | 20.0 | 13.6 | 13.9 | 12.0 | 14.3 | 7.3 | 6.5 | 19.7 |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 0.4 | 0.5 | 0.6 | 0.5 | 0.6 | 0.5 | 0.5 | 0.7 |
| Total current assets | 3.3 | 3.1 | 4.4 | 2.8 | 3.4 | 3.1 | 3.5 | 4.5 |
| Goodwill | 3.2 | 3.3 | 3.6 | 3.6 | 3.5 | 3.4 | 3.4 | 7.5 |
| Total assets | 25.4 | 26.0 | 27.2 | 25.4 | 22.6 | 21.9 | 21.5 | 38.1 |
| Accounts payable | 0.4 | 0.4 | 0.5 | 0.4 | 0.5 | 0.4 | 0.4 | 0.8 |
| Deferred revenue (current) | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.2 | 0.5 |
| Total current liabilities | 3.1 | 3.3 | 4.3 | 2.9 | 3.2 | 2.8 | 2.7 | 5.4 |
| Short-term debt | 0.9 | 1.1 | 2.0 | 0.7 | 0.8 | 0.7 | 0.6 | 1.8 |
| Long-term debt | 8.2 | 8.2 | 7.8 | 7.8 | 7.8 | 7.7 | 7.7 | 18.8 |
| Total debt | 9.1 | 9.3 | 9.8 | 8.5 | 8.6 | 8.4 | 8.3 | 20.5 |
| Total liabilities | 12.9 | 13.1 | 14.0 | 12.4 | 12.7 | 12.1 | 12.1 | 27.7 |
| Shareholders' equity | 12.4 | 12.6 | 13.0 | 12.7 | 9.7 | 9.5 | 9.2 | 9.6 |
| Non-controlling interests and other (assets − liabilities − equity) | — | — | — | — | — | — | — | 0.8 |
Compare with peers
- Optimum Communications, Inc. balance sheet
- Cable One, Inc. balance sheet
- Charter Communications balance sheet
- Comcast balance sheet
Head to head: LBTYK vs OPTUCABO vs LBTYKCHTR vs LBTYKCMCSA vs LBTYK
More: Cable & Satellite stocks compared, Communication Services sector, rankings of US companies