Lindblad Expeditions Holdings, Inc. income statement
In fiscal 2025, Lindblad Expeditions Holdings, Inc. reported revenue of $771m, up 19.6% on the year before, operating income of $45.5m (a 5.9% margin) and net income of −$29.7m, or −$0.63 per diluted share. Every line below comes from the company's 10-K and 10-Q filings; column headings link to the filing.
Income statement
| Fiscal year | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 192 | 198 | 210 | 242 | 267 | 310 | 343 | 82 | 147 | 422 | 570 | 645 | 771 | 831 |
| Cost of revenue | 97 | 90 | 95 | 119 | 136 | 154 | 167 | 73 | 124 | 283 | 338 | 363 | 418 | 443 |
| Gross profit | 96 | 108 | 115 | 123 | 131 | 156 | 176 | 9 | 23 | 138 | 231 | 282 | 353 | 387 |
| Selling and marketing | 30 | 31 | 35 | 39 | 42 | 47 | 55 | 20 | 28 | 61 | 71 | 87 | 115 | 128 |
| General and administrative | 30 | 36 | 39 | 52 | 61 | 63 | 63 | 46 | 65 | 96 | 103 | 121 | 130 | 132 |
| Operating income | 24 | 30 | 16 | 14 | 11 | 25 | 33 | −88 | −111 | −63 | 11 | 22 | 45 | 58 |
| Interest expense | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — | — |
| Net interest income | −8 | −5 | −11 | −10 | −10 | −11 | −12 | −17 | −25 | −37 | −45 | −46 | −45 | −43 |
| Provision for credit losses | — | — | — | — | — | — | 0 | 0 | 0 | — | — | — | — | — |
| Income before tax | 17 | 25 | 17 | 2 | 2 | 12 | 21 | −110 | −121 | −102 | −38 | −25 | −22 | −9 |
| Income tax | 2 | 3 | −3 | −3 | 10 | 1 | 2 | −10 | −2 | 6 | 3 | 3 | 2 | 4 |
| Net income | 15 | 22 | 20 | 5 | −9 | 11 | 16 | −99 | −119 | −111 | −46 | −31 | −30 | −17 |
| Diluted EPS | −$0.02 | $0.06 | $0.43 | $0.10 | −$0.19 | $0.24 | $0.28 | −$2.01 | −$2.41 | −$2.23 | −$0.94 | −$0.67 | −$0.63 | −$0.29 |
| Diluted shares (average) | 41m | 43m | 46m | 46m | 45m | 46m | 49m | 50m | 50m | 52m | 53m | 54m | 55m | 59m |
| EBITDA | 35 | 41 | 27 | 31 | 28 | 46 | 59 | −56 | −71 | −19 | 57 | 74 | 108 | 127 |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 206 | 149 | 180 | 168 | 240 | 183 | 208 | 199 |
| Cost of revenue | 110 | 85 | 93 | 91 | 124 | 109 | 107 | 103 |
| Gross profit | 96 | 63 | 87 | 77 | 116 | 74 | 101 | 97 |
| Selling and marketing | 25 | 21 | 28 | 26 | 30 | 30 | 36 | 32 |
| General and administrative | 29 | 35 | 33 | 31 | 35 | 31 | 32 | 34 |
| Operating income | 29 | −8 | 11 | 4 | 36 | −6 | 16 | 12 |
| Net interest income | −11 | −12 | −12 | −12 | −11 | −11 | −11 | −10 |
| Income before tax | 18 | −20 | −0 | −6 | 2 | −17 | 5 | 1 |
| Income tax | −7 | 5 | −1 | 1 | −3 | 6 | −1 | 1 |
| Net income | 23 | −25 | 1 | −9 | 1 | −24 | 7 | −1 |
| Diluted EPS | $0.36 | −$0.49 | $0.00 | −$0.18 | $0.00 | −$0.45 | $0.09 | −$0.02 |
| EBITDA | 42 | 7 | 26 | 19 | 51 | 12 | 33 | 30 |
Compare with peers
- Civeo Corp income statement
- Makemytrip Ltd income statement
- Atour Lifestyle Holdings Ltd income statement
- Wyndham Hotels & Resorts, Inc. income statement
- Choice Hotels International Inc income statement
Head to head: CVEO vs LINDLIND vs MMYTATAT vs LIND
More: Hotels, Resorts & Cruise Lines stocks compared, Consumer Discretionary sector, rankings of US companies