Lindblad Expeditions Holdings, Inc. balance sheet
At the end of fiscal 2025, Lindblad Expeditions Holdings, Inc. had total assets of $980m, total liabilities of $1.13bn and shareholders' equity of −$285m. It held $257m in cash against $675m of debt.
Balance sheet
| Fiscal year | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 44 | 40 | 207 | 135 | 96 | 113 | 102 | 188 | 151 | 87 | 157 | 184 | 257 | 319 |
| Inventory | — | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | — | — | — | — |
| Total current assets | 0 | 66 | 234 | 171 | 132 | 150 | 147 | 229 | 210 | 183 | 245 | 278 | 368 | 443 |
| Goodwill | — | — | — | 22 | 22 | 22 | 22 | 22 | 42 | 42 | 42 | 59 | 61 | 61 |
| Total assets | 200 | 246 | 382 | 408 | 424 | 473 | 549 | 757 | 827 | 788 | 831 | 877 | 980 | 1,034 |
| Accounts payable | — | 5 | 5 | 8 | 8 | 9 | 15 | 5 | 10 | 17 | 16 | 14 | 22 | 15 |
| Deferred revenue (current) | — | — | — | — | 112 | 123 | 139 | 121 | 213 | 245 | 252 | 319 | 361 | 440 |
| Total current liabilities | 0 | 126 | 104 | 124 | 144 | 159 | 183 | 156 | 289 | 341 | 319 | 392 | 462 | 525 |
| Short-term debt | — | 5 | 2 | 2 | 2 | 2 | 5 | 11 | 26 | 23 | 0 | 0 | 0 | 0 |
| Long-term debt | — | 52 | 163 | 164 | 164 | 188 | 214 | 471 | 519 | 529 | 622 | 625 | 663 | 664 |
| Total debt | 0 | 57 | 174 | 175 | 173 | 202 | 230 | 496 | 559 | 566 | 635 | 635 | 675 | 675 |
| Total liabilities | — | 178 | 268 | 289 | 312 | 351 | 409 | 631 | 812 | 874 | 945 | 1,022 | 1,133 | 1,196 |
| Shareholders' equity | 56 | 68 | 114 | 114 | 106 | 116 | 123 | 35 | −79 | −183 | −225 | −253 | −285 | −196 |
| Non-controlling interests and other (assets − liabilities − equity) | — | — | — | — | — | — | 16 | 91 | 95 | 97 | 111 | 108 | 131 | 33 |
| Shares outstanding | — | 45m | 45m | 45m | 45m | 45m | 50m | 50m | 51m | 53m | 53m | 54m | 55m | 66m |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Total current assets | 288 | 278 | 296 | 323 | 364 | 368 | 385 | 443 |
| Goodwill | 68 | 59 | 59 | 59 | 61 | 61 | 61 | 61 |
| Total assets | 890 | 877 | 909 | 937 | 977 | 980 | 987 | 1,034 |
| Accounts payable | 17 | 14 | 11 | 10 | 21 | 22 | 25 | 15 |
| Deferred revenue (current) | 314 | 319 | 355 | 382 | 362 | 361 | 399 | 440 |
| Total current liabilities | 386 | 392 | 421 | 450 | 439 | 462 | 473 | 525 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long-term debt | 625 | 625 | 626 | 627 | 663 | 663 | 663 | 664 |
| Total debt | 625 | 625 | 626 | 627 | 663 | 663 | 663 | 664 |
| Total liabilities | 1,012 | 1,022 | 1,050 | 1,081 | 1,105 | 1,133 | 1,144 | 1,196 |
| Shareholders' equity | −227 | −253 | −252 | −264 | −257 | −285 | −190 | −196 |
| Non-controlling interests and other (assets − liabilities − equity) | 105 | 108 | 111 | 120 | 128 | 131 | 33 | 33 |
| Shares outstanding | 54m | 54m | 55m | 55m | 55m | 55m | 65m | 66m |
Compare with peers
- Civeo Corp balance sheet
- Makemytrip Ltd balance sheet
- Atour Lifestyle Holdings Ltd balance sheet
- Wyndham Hotels & Resorts, Inc. balance sheet
- Choice Hotels International Inc balance sheet
Head to head: CVEO vs LINDLIND vs MMYTATAT vs LIND
More: Hotels, Resorts & Cruise Lines stocks compared, Consumer Discretionary sector, rankings of US companies