Live Ventures Inc balance sheet
At the end of fiscal 2025, Live Ventures Inc had total assets of $386m, total liabilities of $291m and shareholders' equity of $95.3m. It held $8.8m in cash against $0 of debt: net cash of $8.8m.
Balance sheet
| Fiscal year | 2014Sept 2014 | 2015Sept 2015 | 2016Sept 2016 | 2017Sept 2017 | 2018Sept 2018 | 2019Sept 2019 | 2020Sept 2020 | 2021Sept 2021 | 2022Sept 2022 | 2023Sept 2023 | 2024Sept 2024 | 2025Sept 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 8 | 3 | 1 | 4 | 2 | — | — | — | 5 | 4 | 5 | 9 | 11 |
| Receivables | 1 | 8 | 8 | 11 | 13 | 12 | 20 | 22 | 26 | 41 | 47 | 40 | 40 |
| Inventory | 4 | 13 | 11 | 35 | 46 | 39 | 65 | 71 | 98 | 131 | 126 | 121 | 120 |
| Total current assets | 14 | 26 | 25 | 56 | 66 | 56 | 96 | 99 | 135 | 183 | 182 | 173 | 174 |
| Goodwill | 1 | 1 | 0 | 37 | 37 | 37 | 38 | 41 | 41 | 76 | 61 | 61 | 57 |
| Total assets | 18 | 41 | 53 | 129 | 141 | 122 | 197 | 212 | 279 | 422 | 408 | 386 | 386 |
| Accounts payable | 2 | 6 | 5 | 8 | 15 | 14 | 9 | 11 | 11 | 27 | 31 | 27 | 25 |
| Deferred revenue (current) | 0 | 0 | 0 | — | 0 | — | — | — | — | — | — | — | — |
| Total current liabilities | 4 | 11 | 14 | 66 | 38 | 35 | 57 | 65 | 56 | 98 | 130 | 111 | 129 |
| Short-term debt | 1 | 1 | 2 | 49 | 14 | 8 | 12 | 16 | 19 | — | — | — | — |
| Long-term debt | 1 | 15 | 13 | 27 | 59 | 48 | 63 | 38 | 60 | — | — | — | — |
| Total debt | 2 | 16 | 16 | 77 | 74 | 56 | 77 | 54 | 79 | 89 | 0 | 0 | 1 |
| Total liabilities | 5 | 32 | 29 | 95 | 102 | 88 | 154 | 137 | 181 | 322 | 335 | 291 | 294 |
| Shareholders' equity | 13 | 8 | 24 | 33 | 39 | 34 | 44 | 76 | 98 | 100 | 73 | 95 | 92 |
| Net debt (negative = net cash) | −7 | 13 | 15 | 73 | 72 | — | — | — | 75 | 84 | −5 | −9 | −10 |
| Shares outstanding | — | — | — | 2m | 2m | 2m | — | 3m | 3m | 3m | 3m | — | 3m |
| Quarter | 2024 Q4Sept 2024 | 2025 Q1Dec 2024 | 2025 Q2Mar 2025 | 2025 Q3Jun 2025 | 2025 Q4Sept 2025 | 2026 Q1Dec 2025 | 2026 Q2Mar 2026 | 2026 Q3Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 47 | 38 | 41 | 39 | 40 | 34 | 39 | 40 |
| Inventory | 126 | 123 | 122 | 120 | 121 | 118 | 122 | 120 |
| Total current assets | 182 | 172 | 174 | 170 | 173 | 171 | 179 | 174 |
| Goodwill | 61 | 61 | 61 | 61 | 61 | 61 | 57 | 57 |
| Total assets | 408 | 396 | 394 | 387 | 386 | 389 | 393 | 386 |
| Accounts payable | 31 | 28 | 28 | 25 | 27 | 27 | 27 | 25 |
| Total current liabilities | 130 | 121 | 125 | 103 | 111 | 102 | 105 | 129 |
| Total liabilities | 335 | 322 | 305 | 293 | 291 | 294 | 300 | 294 |
| Shareholders' equity | 73 | 73 | 89 | 94 | 95 | 95 | 93 | 92 |
| Shares outstanding | 3m | 3m | 3m | 3m | 3m | 3m | 3m | 3m |
Compare with peers
- High Tide Inc. balance sheet
- Tokyo Lifestyle Co., Ltd. balance sheet
- Bark, Inc. balance sheet
- Rent The Runway, Inc. balance sheet
- Build-a-bear Workshop Inc balance sheet
Head to head: HITI vs LIVELIVE vs TKLFBARK vs LIVEBBW vs LIVE
More: Other Specialty Retail stocks compared, Consumer Discretionary sector, rankings of US companies