Build-a-bear Workshop Inc balance sheet
At the end of fiscal 2026, Build-a-bear Workshop Inc had total assets of $345m and shareholders' equity of $155m.
Balance sheet
| Fiscal year | 2010Jan 2010 | 2011Jan 2011 | 2012Dec 2011 | 2013Dec 2012 | 2014Dec 2013 | 2015Jan 2015 | 2016Jan 2016 | 2017Dec 2016 | 2018Dec 2017 | 2019Feb 2019 | 2020Feb 2020 | 2021Jan 2021 | 2022Jan 2022 | 2023Jan 2023 | 2024Feb 2024 | 2025Feb 2025 | 2026Jan 2026 | LTMAug 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 60 | 59 | 46 | 45 | 45 | 65 | 45 | — | — | 18 | 27 | 35 | 33 | 42 | 44 | 28 | 27 | 14 |
| Receivables | — | 8 | 8 | 9 | 15 | 11 | 13 | 13 | 13 | 11 | 12 | 8 | 12 | 15 | 9 | 16 | 21 | 16 |
| Inventory | — | 46 | 52 | 47 | 50 | 52 | 54 | 52 | 53 | 58 | 53 | 47 | 72 | 70 | 63 | 70 | 82 | 81 |
| Total current assets | — | 139 | 124 | 117 | 121 | 144 | 129 | 110 | 110 | 100 | 99 | 100 | 130 | 147 | 128 | 126 | 140 | 123 |
| Goodwill | — | 32 | 32 | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — | — |
| Total assets | — | 276 | 242 | 192 | 196 | 212 | 213 | 200 | 198 | 172 | 297 | 261 | 266 | 281 | 272 | 290 | 345 | 334 |
| Accounts payable | — | 36 | 41 | 39 | 35 | 38 | 43 | 28 | 19 | 23 | 16 | 18 | 22 | 10 | 16 | 17 | 15 | 16 |
| Deferred revenue (current) | — | 7 | 5 | 5 | 5 | 3 | 3 | 2 | 2 | 2 | — | — | — | — | — | — | — | — |
| Total current liabilities | — | 87 | 87 | 86 | 91 | 99 | 100 | 83 | 70 | 56 | 86 | 89 | 97 | 101 | 84 | 79 | 91 | 77 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — | 0 |
| Shareholders' equity | 165 | 158 | 129 | 83 | 84 | 98 | 99 | — | — | 94 | 89 | 67 | 94 | 118 | 130 | 139 | 155 | 159 |
| Shares outstanding | 20m | 20m | 17m | 17m | 17m | 17m | 16m | 16m | — | 15m | 15m | 16m | 16m | 15m | 14m | 13m | 13m | 12m |
| Quarter | 2025 Q3Nov 2024 | 2025 Q4Feb 2025 | 2026 Q1May 2025 | 2026 Q2Aug 2025 | 2026 Q3Nov 2025 | 2026 Q4Jan 2026 | 2027 Q1May 2026 | 2027 Q2Aug 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 13 | 16 | 14 | 14 | 16 | 21 | 32 | 16 |
| Inventory | 71 | 70 | 72 | 82 | 83 | 82 | 78 | 81 |
| Total current assets | 125 | 126 | 143 | 144 | 138 | 140 | 148 | 123 |
| Total assets | 286 | 290 | 308 | 318 | 326 | 345 | 354 | 334 |
| Accounts payable | 18 | 17 | 16 | 17 | 17 | 15 | 16 | 16 |
| Total current liabilities | 86 | 79 | 85 | 81 | 84 | 91 | 97 | 77 |
| Shareholders' equity | 129 | 139 | 149 | 155 | 151 | 155 | 159 | 159 |
| Shares outstanding | 13m | 13m | 13m | 13m | 13m | 13m | 13m | 12m |
Compare with peers
- Live Ventures Inc balance sheet
- High Tide Inc. balance sheet
- Tokyo Lifestyle Co., Ltd. balance sheet
- Bark, Inc. balance sheet
- Rent The Runway, Inc. balance sheet
Head to head: BBW vs LIVEBBW vs HITIBBW vs TKLF
More: Other Specialty Retail stocks compared, Consumer Discretionary sector, rankings of US companies