LKQ Corp cash flow statement
In fiscal 2025, LKQ Corp's operations generated $1.06bn of cash; it spent $216m on capital projects, leaving free cash flow of $847m. It returned $310m in dividends and $159m through buybacks.
Cash flow statement
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 164 | 159 | 212 | 206 | 428 | 389 | 544 | 635 | 519 | 711 | 1,064 | 1,444 | 1,367 | 1,250 | 1,356 | 1,121 | 1,063 | 796 |
| Depreciation and amortisation | 38 | 41 | 55 | 70 | 86 | 125 | 128 | 206 | 230 | 294 | 314 | 299 | 284 | 264 | 319 | 406 | 418 | 386 |
| Stock-based pay | 7 | 10 | 13 | 16 | 22 | 22 | 21 | 22 | 23 | 23 | 28 | 29 | 34 | 38 | 40 | 30 | 34 | 34 |
| Capital spending | 56 | 61 | 86 | 88 | 90 | 141 | 170 | 207 | 179 | 250 | 266 | 173 | 293 | 222 | 358 | 311 | 216 | 186 |
| Free cash flow | 108 | 98 | 125 | 118 | 338 | 248 | 374 | 428 | 340 | 461 | 798 | 1,271 | 1,074 | 1,028 | 998 | 810 | 847 | 610 |
| Free cash flow after stock pay | 101 | 88 | 112 | 102 | 316 | 226 | 352 | 405 | 317 | 438 | 771 | 1,242 | 1,040 | 990 | 958 | 780 | 813 | 576 |
| Dividends paid | — | — | — | — | — | — | — | — | — | — | 0 | 0 | 73 | 284 | 302 | 318 | 310 | 306 |
| Share buybacks | — | — | — | — | — | — | — | 0 | 0 | 60 | 292 | 117 | 877 | 1,040 | 38 | 360 | 159 | 123 |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 235 | −3 | 296 | 440 | 330 | −56 | 111 | 411 |
| Depreciation and amortisation | 106 | 100 | 105 | 95 | 106 | 99 | 92 | 89 |
| Stock-based pay | 8 | 8 | 9 | 10 | 7 | 9 | 9 | 9 |
| Capital spending | 86 | 54 | 53 | 53 | 56 | 40 | 51 | 39 |
| Free cash flow | 149 | −57 | 243 | 387 | 274 | −96 | 60 | 372 |
| Free cash flow after stock pay | 141 | −65 | 234 | 377 | 267 | −105 | 51 | 363 |
Compare with peers
- Genuine Parts Company cash flow
- Pool Corp cash flow
- Gigacloud Technology Inc cash flow
- Alliance Entertainment Holding Corp cash flow
- One & One Green Technologies. Inc cash flow
Head to head: GPC vs LKQLKQ vs POOLGCT vs LKQAENT vs LKQ
More: Distributors stocks compared, Consumer Discretionary sector, rankings of US companies