Pool Corp cash flow statement
In fiscal 2025, Pool Corp's operations generated $366m of cash; it spent $56.3m on capital projects, leaving free cash flow of $310m. It returned $185m in dividends and $346m through buybacks.
Cash flow statement
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 113 | 94 | 75 | 119 | 105 | 122 | 146 | 165 | 175 | 119 | 299 | 398 | 313 | 485 | 888 | 659 | 366 | 500 |
| Depreciation and amortisation | 9 | 9 | 10 | 12 | 13 | 14 | 16 | 20 | 24 | 26 | 28 | 28 | 28 | 30 | 32 | 37 | 43 | 47 |
| Stock-based pay | 6 | 8 | 8 | 8 | 8 | 9 | 10 | 10 | 12 | 13 | 13 | 15 | 15 | 15 | 20 | 19 | 23 | 28 |
| Capital spending | 7 | 8 | 19 | 16 | 19 | 17 | 29 | 34 | 39 | 32 | 33 | 22 | 38 | 44 | 60 | 59 | 56 | 58 |
| Free cash flow | 106 | 86 | 56 | 103 | 86 | 104 | 117 | 131 | 136 | 87 | 265 | 376 | 276 | 441 | 828 | 600 | 310 | 442 |
| Free cash flow after stock pay | 100 | 78 | 47 | 94 | 78 | 95 | 107 | 121 | 123 | 74 | 252 | 361 | 261 | 426 | 809 | 580 | 287 | 414 |
| Dividends paid | 25 | 26 | 26 | 29 | 34 | 38 | 43 | 50 | 58 | 69 | 84 | 92 | 120 | 151 | 167 | 180 | 185 | 186 |
| Share buybacks | 1 | 14 | 77 | 82 | 96 | 136 | 99 | 178 | 146 | 187 | 23 | 76 | 138 | 471 | 306 | 306 | 346 | 380 |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 171 | 27 | −29 | 287 | 80 | 26 | −26 | 421 |
| Depreciation and amortisation | 10 | 10 | 10 | 11 | 12 | 11 | 11 | 12 |
| Stock-based pay | 5 | 6 | 7 | 4 | 5 | 5 | 12 | 5 |
| Capital spending | 14 | 13 | 14 | 21 | 8 | 9 | 28 | 13 |
| Free cash flow | 157 | 14 | −43 | 267 | 72 | 17 | −54 | 407 |
| Free cash flow after stock pay | 152 | 8 | −50 | 262 | 67 | 12 | −66 | 402 |
Compare with peers
- LKQ Corp cash flow
- Gigacloud Technology Inc cash flow
- Genuine Parts Company cash flow
- Alliance Entertainment Holding Corp cash flow
- One & One Green Technologies. Inc cash flow
Head to head: LKQ vs POOLGCT vs POOLGPC vs POOLAENT vs POOL
More: Distributors stocks compared, Consumer Discretionary sector, rankings of US companies