El Pollo Loco Holdings, Inc. cash flow statement
In fiscal 2025, El Pollo Loco Holdings, Inc.'s operations generated $48.1m of cash; it spent $22.6m on capital projects, leaving free cash flow of $25.4m. It returned $1.8m through buybacks.
Cash flow statement
| Fiscal year | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJul 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 19 | 20 | 26 | 58 | 49 | 54 | 45 | 36 | 41 | 52 | 39 | 41 | 47 | 48 | 74 |
| Depreciation and amortisation | 10 | 10 | 12 | 13 | 16 | 18 | 18 | 18 | 17 | 15 | 14 | 15 | 16 | 16 | 17 |
| Stock-based pay | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 3 | 3 | 3 | 3 | 4 | 5 | 6 |
| Capital spending | 15 | 14 | 27 | 31 | 37 | 36 | 28 | 15 | 7 | 17 | 20 | 21 | 19 | 23 | 33 |
| Free cash flow | 4 | 6 | −1 | 27 | 12 | 17 | 18 | 21 | 34 | 35 | 19 | 19 | 28 | 25 | 41 |
| Free cash flow after stock pay | 4 | 5 | −2 | 27 | 11 | 16 | 16 | 18 | 31 | 32 | 15 | 16 | 24 | 20 | 35 |
| Dividends paid | — | — | — | — | — | — | — | — | — | — | 56 | — | — | — | — |
| Share buybacks | — | — | — | — | 0 | 0 | 1 | 48 | 0 | 0 | — | 59 | 21 | 2 | — |
| Shares issued | — | — | 112 | — | 1 | 0 | 2 | 1 | 6 | 1 | 2 | 1 | 2 | 1 | 3 |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Apr 2026 | 2026 Q2Jul 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 13 | 6 | 5 | 14 | 15 | 14 | 13 | 32 |
| Depreciation and amortisation | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 |
| Stock-based pay | 1 | 1 | 1 | 2 | 1 | 1 | 1 | 2 |
| Capital spending | 4 | 5 | 3 | 5 | 5 | 9 | 10 | 8 |
| Free cash flow | 9 | 1 | 1 | 9 | 10 | 5 | 3 | 23 |
| Free cash flow after stock pay | 8 | 0 | 0 | 7 | 9 | 4 | 1 | 22 |
| Shares issued | 0 | 0 | 0 | 0 | 0 | 1 | 2 | 0 |
Compare with peers
- Noodles & Co cash flow
- Biglari Holdings Inc. cash flow
- Sweetgreen, Inc. cash flow
- Wingstop Inc. cash flow
- Portillo's Inc. cash flow
Head to head: LOCO vs NDLSBH.A vs LOCOLOCO vs SG
More: Restaurants stocks compared, Consumer Discretionary sector, rankings of US companies