El Pollo Loco Holdings, Inc. balance sheet
At the end of fiscal 2025, El Pollo Loco Holdings, Inc. had total assets of $607m, total liabilities of $316m and shareholders' equity of $291m. It held $6.2m in cash against $51.0m of debt.
Balance sheet
| Fiscal year | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJul 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 21 | 17 | 11 | 6 | 2 | 9 | 7 | 8 | 13 | 30 | 20 | 7 | 2 | 6 | 13 |
| Receivables | — | 6 | 6 | 6 | 7 | 7 | 10 | 9 | 10 | 13 | 10 | 10 | 9 | 11 | 13 |
| Inventory | — | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
| Total current assets | — | 27 | 44 | 39 | 14 | 21 | 22 | 25 | 32 | 50 | 37 | 25 | 20 | 26 | 34 |
| Goodwill | 250 | 249 | 249 | 249 | 249 | 249 | 249 | 249 | 249 | 249 | 249 | 249 | 249 | 249 | 249 |
| Total assets | — | 417 | 455 | 461 | 471 | 443 | 450 | 625 | 605 | 614 | 597 | 592 | 592 | 607 | 619 |
| Accounts payable | — | 12 | 6 | 11 | 12 | 12 | 10 | 6 | 7 | 11 | 13 | 13 | 12 | 16 | 19 |
| Deferred revenue (current) | — | — | — | — | — | — | — | 3 | 4 | 5 | 5 | 5 | 5 | 6 | 5 |
| Total current liabilities | — | 39 | 32 | 40 | 45 | 47 | 83 | 74 | 66 | 75 | 69 | 73 | 76 | 79 | 85 |
| Long-term debt | — | — | 166 | 124 | 105 | 93 | 74 | — | 63 | 40 | 66 | 84 | 71 | 51 | 30 |
| Total debt | 0 | 187 | 165 | 123 | 209 | 93 | 148 | 194 | 63 | 40 | 66 | 84 | 71 | 51 | 30 |
| Total liabilities | — | 368 | 245 | 216 | 206 | 168 | 185 | 379 | 328 | 303 | 316 | 342 | 331 | 316 | 302 |
| Shareholders' equity | 65 | 49 | 210 | 245 | 265 | 275 | 265 | 246 | 278 | 311 | 281 | 251 | 261 | 291 | 317 |
| Shares outstanding | — | 29m | 37m | 38m | 38m | 39m | 39m | 35m | 36m | 37m | 37m | 31m | 30m | 30m | 30m |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Apr 2026 | 2026 Q2Jul 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 11 | 9 | 13 | 12 | 10 | 11 | 14 | 13 |
| Inventory | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
| Total current assets | 23 | 20 | 24 | 27 | 28 | 26 | 26 | 34 |
| Goodwill | 249 | 249 | 249 | 249 | 249 | 249 | 249 | 249 |
| Total assets | 590 | 592 | 590 | 597 | 603 | 607 | 609 | 619 |
| Accounts payable | 9 | 12 | 12 | 15 | 11 | 16 | 10 | 19 |
| Deferred revenue (current) | 4 | 5 | 5 | 5 | 5 | 6 | 5 | 5 |
| Total current liabilities | 76 | 76 | 75 | 77 | 70 | 79 | 76 | 85 |
| Long-term debt | 76 | 71 | 73 | 69 | 61 | 51 | 44 | 30 |
| Total debt | 76 | 71 | 73 | 69 | 61 | 51 | 44 | 30 |
| Total liabilities | 335 | 331 | 325 | 323 | 320 | 316 | 307 | 302 |
| Shareholders' equity | 255 | 261 | 266 | 274 | 283 | 291 | 302 | 317 |
| Shares outstanding | 30m | 30m | 30m | 30m | 30m | 30m | 30m | 30m |
Compare with peers
- Noodles & Co balance sheet
- Biglari Holdings Inc. balance sheet
- Sweetgreen, Inc. balance sheet
- Wingstop Inc. balance sheet
- Portillo's Inc. balance sheet
Head to head: LOCO vs NDLSBH.A vs LOCOLOCO vs SG
More: Restaurants stocks compared, Consumer Discretionary sector, rankings of US companies