Lattice Semiconductor Corp cash flow statement
In fiscal 2025, Lattice Semiconductor Corp's operations generated $175m of cash; it spent $42.5m on capital projects, leaving free cash flow of $133m. It returned $100m through buybacks.
Cash flow statement
| Fiscal year | 2009Jan 2010 | 2010Jan 2011 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Jan 2015 | 2015Jan 2016 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Jan 2021 | 2021Jan 2022 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Jan 2026 | LTMJul 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 101 | 82 | 62 | 4 | 57 | 40 | −23 | 42 | 39 | 51 | 124 | 92 | 168 | 239 | 270 | 141 | 175 | 243 |
| Depreciation and amortisation | 14 | 14 | 17 | 22 | 21 | 22 | 61 | 62 | 58 | 39 | 33 | 12 | 12 | 14 | 17 | 19 | 20 | — |
| Stock-based pay | 5 | 5 | 6 | 8 | 10 | 13 | 18 | 16 | 13 | 14 | 19 | 40 | 46 | 56 | 70 | 53 | 116 | 122 |
| Capital spending | 7 | 14 | 13 | 14 | 13 | 10 | 18 | 17 | 13 | 8 | 16 | 12 | 10 | 23 | 20 | 21 | 43 | 44 |
| Free cash flow | 94 | 68 | 49 | −9 | 44 | 30 | −41 | 25 | 26 | 43 | 109 | 80 | 158 | 215 | 249 | 120 | 133 | 199 |
| Free cash flow after stock pay | 90 | 64 | 43 | −17 | 34 | 17 | −59 | 9 | 13 | 29 | 90 | 39 | 111 | 160 | 179 | 67 | 17 | 77 |
| Share buybacks | 0 | 2 | 14 | 18 | 6 | 13 | 7 | 0 | 0 | 0 | 0 | 15 | 70 | 110 | 80 | 67 | 100 | 44 |
| Shares issued | 0 | 6 | 6 | 4 | 3 | 12 | 6 | 8 | 6 | 29 | 17 | 10 | 9 | 7 | 8 | 6 | 8 | 9 |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Jan 2026 | 2026 Q1Apr 2026 | 2026 Q2Jul 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 44 | 45 | 32 | 39 | 47 | 58 | 50 | 88 |
| Stock-based pay | 17 | 15 | 20 | 6 | 36 | 35 | 28 | 22 |
| Capital spending | 5 | 6 | 9 | 7 | 13 | 14 | 11 | 7 |
| Free cash flow | 39 | 40 | 23 | 31 | 34 | 44 | 40 | 81 |
| Free cash flow after stock pay | 23 | 25 | 3 | 26 | −2 | 9 | 12 | 59 |
| Shares issued | 1 | 0 | 2 | 0 | 3 | 2 | 0 | 3 |
Compare with peers
- Maxlinear, Inc cash flow
- Daqo NEW Energy Corp. cash flow
- Alpha & Omega Semiconductor Ltd cash flow
- Chipmos Technologies Inc cash flow
- Rambus Inc cash flow
Head to head: LSCC vs MXLDQ vs LSCCAOSL vs LSCC
More: Semiconductors stocks compared, Technology sector, rankings of US companies