Rambus Inc cash flow statement
In fiscal 2025, Rambus Inc's operations generated $360m of cash; it spent $26.8m on capital projects, leaving free cash flow of $333m. It returned $7.1m through buybacks.
Cash flow statement
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −41 | 235 | 53 | −17 | 51 | 76 | 77 | 96 | 117 | 86 | 129 | 185 | 209 | 230 | 196 | 231 | 360 | 347 |
| Depreciation and amortisation | 11 | 10 | 12 | 13 | 15 | 14 | 12 | 13 | 13 | 11 | 15 | 22 | 21 | 9 | 10 | 10 | 12 | 12 |
| Stock-based pay | 32 | 31 | 28 | 23 | 15 | 15 | 15 | 21 | 27 | 22 | 26 | 26 | 27 | 36 | 45 | 45 | 54 | 59 |
| Capital spending | 3 | 27 | 19 | 22 | 7 | 7 | 6 | 9 | 9 | 11 | 6 | 30 | 14 | 17 | 23 | 31 | 27 | 34 |
| Free cash flow | −43 | 209 | 34 | −39 | 44 | 69 | 71 | 87 | 108 | 75 | 122 | 156 | 195 | 213 | 173 | 200 | 333 | 313 |
| Free cash flow after stock pay | −75 | 178 | 6 | −62 | 29 | 55 | 56 | 66 | 81 | 54 | 96 | 130 | 168 | 177 | 128 | 155 | 279 | 254 |
| Share buybacks | — | 195 | 0 | 0 | 0 | 0 | 100 | 0 | 50 | 50 | 0 | 50 | 100 | 100 | 101 | 113 | 7 | 140 |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 59 | 77 | 94 | 88 | 100 | 83 | 61 | 102 |
| Depreciation and amortisation | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
| Stock-based pay | 12 | 11 | 14 | 14 | 14 | 11 | 16 | 17 |
| Capital spending | 6 | 8 | 7 | 6 | 7 | 12 | 9 | 7 |
| Free cash flow | 52 | 70 | 88 | 82 | 93 | 72 | 52 | 96 |
| Free cash flow after stock pay | 41 | 58 | 74 | 68 | 79 | 60 | 36 | 79 |
Compare with peers
- Chipmos Technologies Inc cash flow
- Himax Technologies, Inc. cash flow
- Silicon Laboratories Inc. cash flow
- Photronics Inc cash flow
- Silicon Motion Technology Corp cash flow
Head to head: IMOS vs RMBSHIMX vs RMBSRMBS vs SLAB
More: Semiconductors stocks compared, Technology sector, rankings of US companies