Livewire Group, Inc. balance sheet
At the end of fiscal 2025, Livewire Group, Inc. had total assets of $146m, total liabilities of $100m and shareholders' equity of $46.0m. It held $82.8m in cash against $75.0m of debt.
Balance sheet
| Fiscal year | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|
| Cash and equivalents | 2 | 3 | 265 | 168 | 64 | 83 | 53 |
| Receivables | — | 7 | 2 | — | — | — | — |
| Inventory | — | 17 | 29 | 32 | 27 | 15 | 14 |
| Total current assets | — | 30 | 302 | 211 | 98 | 105 | 76 |
| Goodwill | 8 | 8 | 8 | 8 | 8 | 8 | 9 |
| Total assets | 52 | 62 | 352 | 266 | 148 | 146 | 118 |
| Accounts payable | — | 9 | 7 | — | — | — | — |
| Deferred revenue (current) | — | 2 | 0 | 0 | 0 | 1 | 0 |
| Total current liabilities | — | 28 | 34 | 46 | 30 | 23 | 18 |
| Short-term debt | — | — | — | — | 0 | 1 | 0 |
| Long-term debt | — | — | — | — | 0 | 74 | 77 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 75 | 77 |
| Total liabilities | — | 42 | 45 | 60 | 33 | 100 | 106 |
| Shareholders' equity | 2 | 20 | 307 | 206 | 115 | 46 | 12 |
| Shares outstanding | — | — | 202m | 203m | 203m | 204m | 205m |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Inventory | 33 | 27 | 28 | 28 | 23 | 15 | 14 | 14 |
| Total current assets | 127 | 98 | 82 | 65 | 46 | 105 | 88 | 76 |
| Goodwill | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 9 |
| Total assets | 178 | 148 | 128 | 110 | 89 | 146 | 128 | 118 |
| Deferred revenue (current) | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 |
| Total current liabilities | 36 | 30 | 29 | 27 | 24 | 23 | 20 | 18 |
| Short-term debt | — | 0 | — | — | — | 1 | 0 | 0 |
| Long-term debt | — | 0 | — | — | — | 74 | 74 | 77 |
| Total debt | — | 0 | — | — | — | 75 | 74 | 77 |
| Total liabilities | 41 | 33 | 31 | 30 | 27 | 100 | 99 | 106 |
| Shareholders' equity | 138 | 115 | 97 | 80 | 62 | 46 | 28 | 12 |
| Shares outstanding | 203m | 203m | 204m | 204m | 204m | 204m | 205m | 205m |
Compare with peers
Head to head: LOBO vs LVWRHOG vs LVWR
More: Motorcycle Manufacturers stocks compared, Consumer Discretionary sector, rankings of US companies