Manhattan Associates Inc cash flow statement
In fiscal 2025, Manhattan Associates Inc's operations generated $389m of cash; it spent $15.5m on capital projects, leaving free cash flow of $374m. It returned $315m through buybacks.
Cash flow statement
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 58 | 50 | 56 | 75 | 89 | 94 | 120 | 139 | 164 | 137 | 147 | 141 | 185 | 180 | 246 | 295 | 389 | 390 |
| Depreciation and amortisation | 11 | 9 | 7 | 6 | 6 | 6 | 8 | 9 | 9 | 9 | 8 | 9 | 8 | 7 | 6 | 6 | 6 | 7 |
| Stock-based pay | 9 | 10 | 10 | 8 | 7 | 10 | 15 | 16 | 16 | 20 | 32 | 33 | 43 | 59 | 72 | 93 | 111 | 121 |
| Capital spending | 2 | 6 | 5 | 8 | 5 | 9 | 11 | 7 | 6 | 7 | 15 | 3 | 4 | 7 | 5 | 9 | 15 | 11 |
| Free cash flow | 56 | 44 | 51 | 67 | 85 | 85 | 109 | 133 | 158 | 130 | 132 | 138 | 181 | 173 | 241 | 286 | 374 | 380 |
| Free cash flow after stock pay | 47 | 34 | 40 | 59 | 77 | 75 | 94 | 117 | 142 | 110 | 100 | 105 | 138 | 114 | 170 | 193 | 263 | 259 |
| Share buybacks | 23 | 78 | 133 | 103 | 64 | 99 | 112 | 168 | 132 | 149 | 121 | 44 | 120 | 204 | 196 | 286 | 315 | 434 |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 105 | 75 | 74 | 93 | 147 | 84 | 91 | 69 |
| Depreciation and amortisation | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
| Stock-based pay | 23 | 29 | 24 | 28 | 31 | 27 | 29 | 34 |
| Capital spending | 3 | 1 | 4 | 6 | 5 | 4 | 1 | 1 |
| Free cash flow | 102 | 74 | 70 | 87 | 142 | 80 | 90 | 68 |
| Free cash flow after stock pay | 79 | 46 | 46 | 60 | 112 | 53 | 60 | 33 |
Compare with peers
- Blackbaud Inc cash flow
- Duolingo, Inc. cash flow
- Five9, Inc. cash flow
- Appfolio Inc cash flow
- Monday.com Ltd. cash flow
Head to head: BLKB vs MANHDUOL vs MANHFIVN vs MANH
More: Application Software stocks compared, Technology sector, rankings of US companies