Duolingo, Inc. cash flow statement
In fiscal 2025, Duolingo, Inc.'s operations generated $388m of cash; it spent $18.1m on capital projects, leaving free cash flow of $370m.
Cash flow statement
| Fiscal year | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|
| Cash from operations | 18 | 9 | 54 | 154 | 286 | 388 | 431 |
| Depreciation and amortisation | 2 | 3 | 5 | 7 | 11 | 14 | 11 |
| Stock-based pay | 17 | 41 | 74 | 95 | 110 | 137 | 145 |
| Capital spending | 3 | 4 | 6 | 3 | 12 | 18 | 23 |
| Free cash flow | 14 | 6 | 48 | 150 | 273 | 370 | 408 |
| Free cash flow after stock pay | −3 | −35 | −26 | 55 | 163 | 232 | 263 |
| Share buybacks | 0 | 1 | 0 | 0 | — | — | — |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 56 | 83 | 106 | 91 | 84 | 107 | 151 | 88 |
| Depreciation and amortisation | 1 | 4 | 4 | 1 | 1 | 4 | 4 | 1 |
| Stock-based pay | 29 | 30 | 31 | 35 | 36 | 36 | 35 | 38 |
| Capital spending | 3 | 2 | 1 | 1 | 5 | 11 | 0 | 7 |
| Free cash flow | 53 | 81 | 104 | 89 | 79 | 97 | 151 | 81 |
| Free cash flow after stock pay | 24 | 52 | 73 | 55 | 44 | 60 | 116 | 43 |
Compare with peers
- Manhattan Associates Inc cash flow
- Blackbaud Inc cash flow
- Five9, Inc. cash flow
- Appfolio Inc cash flow
- Servicetitan, Inc. cash flow
Head to head: DUOL vs MANHBLKB vs DUOLDUOL vs FIVNAPPF vs DUOL
More: Application Software stocks compared, Technology sector, rankings of US companies