Mara Holdings, Inc. income statement
In fiscal 2025, Mara Holdings, Inc. reported revenue of $907m, up 38.2% on the year before, operating income of −$1.22bn (a -135.0% margin) and net income of −$1.31bn, or −$3.69 per diluted share. Every line below comes from the company's 10-K and 10-Q filings; column headings link to the filing.
Income statement
| Fiscal year | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 | 21 | 19 | 37 | 1 | 2 | 1 | 4 | 159 | 118 | 388 | 656 | 907 | 804 |
| Cost of revenue | 1 | 12 | 17 | 27 | 3 | 3 | 2 | 7 | 42 | 151 | 403 | 816 | — | — |
| Gross profit | 2 | 10 | 2 | 10 | −3 | −2 | −1 | −3 | 117 | −34 | −15 | −159 | — | — |
| Research and development | — | — | — | — | — | — | — | — | — | 0 | 3 | 13 | 30 | 28 |
| General and administrative | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 6 | 174 | 57 | 84 | 254 | 350 | 373 |
| Operating income | −4 | −6 | −26 | −16 | −14 | −12 | −4 | −10 | −3 | −674 | 221 | 306 | −1,224 | −2,946 |
| Interest expense | 0 | 1 | 4 | 3 | 1 | 0 | 0 | 0 | 2 | 15 | 10 | 13 | 48 | 43 |
| Provision for credit losses | — | — | — | — | — | — | — | — | — | 0 | 0 | 8 | — | — |
| Income before tax | −4 | −7 | −25 | −17 | −31 | −13 | −4 | −10 | −5 | −718 | 278 | 617 | −1,368 | −3,636 |
| Income tax | — | −5 | −8 | 12 | −0 | 0 | — | 0 | 25 | −24 | 16 | 75 | −56 | −176 |
| Net income | −3 | −3 | −17 | −29 | −31 | −13 | −4 | −10 | −30 | −694 | 261 | 541 | −1,311 | −3,456 |
| Diluted EPS | — | −$1.08 | −$4.76 | −$7.56 | −$4.80 | −$2.41 | −$0.53 | −$0.13 | −$0.30 | −$6.12 | $1.06 | $1.72 | −$3.69 | — |
| Diluted shares (average) | 2m | 3m | 4m | 4m | 7m | 5m | 7m | 81m | 99m | 113m | 192m | 312m | 355m | — |
| EBITDA | −3 | −1 | −15 | −16 | −14 | −10 | −3 | −7 | 12 | −595 | 406 | 735 | −451 | −2,136 |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 132 | 214 | 214 | 238 | 252 | 202 | 175 | 175 |
| Cost of revenue | 199 | 267 | — | — | — | — | — | — |
| Gross profit | −67 | −53 | — | — | — | — | — | — |
| Research and development | 3 | 4 | 9 | 9 | 9 | 4 | 8 | 7 |
| General and administrative | 59 | 73 | 86 | 93 | 85 | 86 | 87 | 115 |
| Operating income | −172 | 341 | −541 | 680 | 48 | −1,411 | −1,061 | −521 |
| Interest expense | 2 | 8 | 10 | 13 | 13 | 13 | 11 | 6 |
| Income before tax | −174 | 647 | −653 | 1,017 | 161 | −1,893 | −1,293 | −611 |
| Income tax | −49 | 118 | −119 | 209 | 38 | −183 | −31 | 1 |
| Net income | −125 | 529 | −533 | 808 | 123 | −1,710 | −1,260 | −610 |
| Diluted EPS | −$0.42 | $1.67 | −$1.55 | $1.84 | $0.27 | −$4.59 | −$3.31 | −$1.60 |
| EBITDA | −71 | 481 | −383 | 839 | 211 | −1,125 | −870 | −352 |
Compare with peers
- Legalzoom.com, Inc. income statement
- Fastly, Inc. income statement
- Riot Platforms, Inc. income statement
- Global-e Online Ltd. income statement
- Digitalocean Holdings, Inc. income statement
Head to head: LZ vs MARAFSLY vs MARAMARA vs RIOTGLBE vs MARA
More: Internet Services & Infrastructure stocks compared, Technology sector, rankings of US companies