Madrigal Pharmaceuticals, Inc. income statement
In fiscal 2025, Madrigal Pharmaceuticals, Inc. reported revenue of $958m, up 432.1% on the year before, operating income of −$300m (a -31.3% margin) and net income of −$288m, or −$10.15 per diluted share. Every line below comes from the company's 10-K and 10-Q filings; column headings link to the filing.
Income statement
| Fiscal year | 2012Dec 2012 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 180 | 958 | 1,428 |
| Cost of revenue | — | — | — | — | — | — | 0 | 0 | 6 | — | — |
| Gross profit | — | — | — | — | — | — | 0 | 0 | 174 | — | — |
| Research and development | 49 | 24 | 25 | 72 | 185 | 205 | 245 | 272 | 237 | 389 | 388 |
| Selling, general and administrative | — | — | — | — | — | — | 48 | 108 | 435 | 814 | 1,064 |
| General and administrative | 12 | 8 | 15 | 23 | 22 | 37 | — | — | — | — | — |
| Operating income | −61 | −32 | −41 | −95 | −207 | −242 | −294 | −380 | −498 | −300 | −153 |
| Interest expense | — | — | — | — | 0 | 0 | 4 | 13 | 15 | 22 | 32 |
| Income tax | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — |
| Net income | −63 | −31 | −33 | −84 | −202 | −242 | −295 | −374 | −466 | −288 | −155 |
| Diluted EPS | −$5.30 | −$2.54 | −$2.22 | −$5.45 | −$13.09 | −$14.63 | −$17.23 | −$17.33 | −$17.31 | −$10.15 | −$5.30 |
| Diluted shares (average) | 12m | 12m | 15m | 15m | 15m | 17m | 17m | 22m | 27m | 28m | 29m |
| EBITDA | −60 | −32 | −41 | −95 | −206 | −242 | −293 | −380 | −497 | −299 | −151 |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 103 | 137 | 213 | 287 | 321 | 311 | 364 | 431 |
| Cost of revenue | — | 5 | — | — | — | — | — | — |
| Gross profit | — | 133 | — | — | — | — | — | — |
| Research and development | 26 | 44 | 54 | 174 | 116 | 109 | 91 | 72 |
| Selling, general and administrative | 141 | 168 | 197 | 209 | 240 | 269 | 289 | 266 |
| Operating income | −67 | −79 | −47 | −114 | −60 | −93 | −56 | 56 |
| Interest expense | 3 | 3 | 3 | 7 | 8 | 8 | 8 | 8 |
| Net income | −59 | −73 | −42 | −114 | −59 | −94 | −58 | 55 |
| Diluted EPS | $2.00 | −$2.61 | −$1.50 | −$4.01 | −$2.03 | −$3.25 | −$1.99 | $1.83 |
| EBITDA | −67 | −79 | −47 | −114 | −59 | −92 | −56 | 56 |
Compare with peers
- Insmed Inc income statement
- Lakefront Biotherapeutics NV income statement
- Halozyme Therapeutics, Inc. income statement
- Alkermes plc. income statement
- PTC Therapeutics, Inc. income statement
Head to head: INSM vs MDGLLKFT vs MDGLHALO vs MDGLALKS vs MDGL
More: Biotechnology stocks compared, Health Care sector, rankings of US companies