Metagenomi Therapeutics, Inc. balance sheet
At the end of fiscal 2025, Metagenomi Therapeutics, Inc. had total assets of $221m, total liabilities of $62.5m and shareholders' equity of $159m. It held $41.7m in cash against $0 of debt: net cash of $41.7m.
Balance sheet
| Fiscal year | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMMar 2026 |
|---|---|---|---|---|
| Cash and equivalents | 141 | 27 | 42 | 25 |
| Receivables | 2 | 1 | 0 | 0 |
| Total current assets | 278 | 258 | 166 | 145 |
| Total assets | 365 | 325 | 221 | 197 |
| Accounts payable | 2 | 1 | 1 | 2 |
| Deferred revenue (current) | 48 | 23 | 9 | 9 |
| Total current liabilities | 69 | 37 | 23 | 22 |
| Total debt | 0 | 0 | 0 | 0 |
| Total liabilities | 150 | 90 | 63 | 59 |
| Shareholders' equity | −136 | 235 | 159 | 138 |
| Non-controlling interests and other (assets − liabilities − equity) | 351 | — | — | — |
| Net debt (negative = net cash) | −141 | −27 | −42 | −25 |
| Shares outstanding | 34m | 37m | 38m | 38m |
| Quarter | 2024 Q2Jun 2024 | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 2 | 1 | 1 | 1 | 1 | 1 | 0 | 0 |
| Total current assets | 308 | 282 | 258 | 233 | 212 | 190 | 166 | 145 |
| Total assets | 386 | 358 | 325 | 298 | 272 | 248 | 221 | 197 |
| Accounts payable | 3 | 3 | 1 | 3 | 3 | 1 | 1 | 2 |
| Deferred revenue (current) | 33 | 29 | 23 | 26 | 19 | 13 | 9 | 9 |
| Total current liabilities | 53 | 46 | 37 | 40 | 33 | 30 | 23 | 22 |
| Total liabilities | 116 | 103 | 90 | 85 | 76 | 69 | 63 | 59 |
| Shareholders' equity | 269 | 256 | 235 | 213 | 196 | 178 | 159 | 138 |
| Shares outstanding | 37m | 37m | 37m | 37m | 38m | 38m | 38m | 38m |
Compare with peers
- Janux Therapeutics, Inc. balance sheet
- Crispr Therapeutics AG balance sheet
- Abeona Therapeutics Inc. balance sheet
- Scynexis Inc balance sheet
- Celularity Inc balance sheet
Head to head: JANX vs MGXCRSP vs MGXABEO vs MGX
More: Biotechnology stocks compared, Health Care sector, rankings of US companies