Monster Beverage cash flow statement
In fiscal 2025, Monster Beverage's operations generated $2.10bn of cash; it spent $132m on capital projects, leaving free cash flow of $1.97bn. It returned $104m through buybacks.
Cash flow statement
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 156 | 229 | 334 | 288 | 342 | 597 | 523 | 701 | 988 | 1,162 | 1,114 | 1,364 | 1,156 | 888 | 1,718 | 1,929 | 2,098 | 2,239 |
| Depreciation and amortisation | 6 | 12 | 17 | 21 | 23 | 26 | 31 | 41 | 49 | 57 | 61 | 57 | 50 | 61 | 69 | 80 | 114 | 120 |
| Stock-based pay | 14 | 17 | 19 | 28 | 29 | 29 | 33 | 46 | 52 | 57 | 63 | 70 | 70 | 64 | 69 | 91 | 126 | 136 |
| Capital spending | 24 | 13 | 26 | 43 | 41 | 28 | 36 | 100 | 83 | 62 | 102 | 49 | 44 | 189 | 221 | 264 | 132 | 141 |
| Free cash flow | 133 | 216 | 308 | 245 | 301 | 570 | 487 | 602 | 904 | 1,100 | 1,012 | 1,315 | 1,112 | 699 | 1,496 | 1,664 | 1,966 | 2,098 |
| Free cash flow after stock pay | 119 | 200 | 289 | 216 | 273 | 541 | 454 | 556 | 852 | 1,043 | 949 | 1,245 | 1,041 | 635 | 1,427 | 1,573 | 1,840 | 1,962 |
| Share buybacks | 86 | 24 | 176 | 728 | 68 | 8 | 808 | 2,252 | 361 | 1,342 | 707 | 596 | 14 | 771 | 659 | 3,772 | 104 | 221 |
| Shares issued | 3 | 21 | 20 | 11 | 21 | 17 | 1,697 | 16 | 53 | 28 | 92 | 73 | 46 | 64 | 130 | 79 | 165 | 156 |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 618 | 462 | 508 | 466 | 745 | 379 | 605 | 509 |
| Depreciation and amortisation | 20 | 21 | 25 | 28 | 30 | 32 | 28 | 30 |
| Stock-based pay | 28 | 22 | 21 | 33 | 33 | 39 | 28 | 36 |
| Capital spending | 47 | 91 | 29 | 31 | 44 | 28 | 21 | 48 |
| Free cash flow | 571 | 370 | 479 | 435 | 702 | 351 | 584 | 461 |
| Free cash flow after stock pay | 544 | 348 | 458 | 401 | 669 | 312 | 556 | 425 |
| Shares issued | 10 | 17 | 48 | 40 | 27 | 50 | 18 | 61 |
Compare with peers
- Coca-cola Consolidated, Inc. cash flow
- Ambev S.a. cash flow
- Keurig Dr Pepper cash flow
- Coca-cola Europacific Partners plc cash flow
- Celsius Holdings, Inc. cash flow
Head to head: COKE vs MNSTABEV vs MNSTKDP vs MNST
More: Beverages stocks compared, Consumer Staples sector, rankings of US companies