Momentus Inc. cash flow statement
In fiscal 2025, Momentus Inc.'s operations generated −$23.3m of cash; it spent $12,000 on capital projects, leaving free cash flow of −$23.3m.
Cash flow statement
| Fiscal year | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|
| Cash from operations | −33 | −87 | −88 | −62 | −17 | −23 | −31 |
| Depreciation and amortisation | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Stock-based pay | 3 | 18 | 12 | 8 | 6 | 3 | 2 |
| Capital spending | 2 | 3 | 1 | 0 | 0 | 0 | 0 |
| Free cash flow | −34 | −90 | −88 | −62 | −17 | −23 | −31 |
| Free cash flow after stock pay | −37 | −108 | −100 | −70 | −23 | −27 | −32 |
| Share buybacks | 0 | 40 | 0 | 10 | 0 | — | — |
| Shares issued | 0 | 128 | 0 | 19 | 16 | 23 | 125 |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | −5 | −6 | −4 | −3 | −5 | −11 | −6 | −9 |
| Depreciation and amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock-based pay | 2 | 2 | 1 | 1 | 1 | 1 | 0 | 0 |
| Capital spending | 0 | 0 | 0 | 0 | — | — | 0 | 0 |
| Free cash flow | −5 | −6 | −4 | −3 | — | — | −6 | −9 |
| Free cash flow after stock pay | −6 | −7 | −5 | −4 | — | — | −6 | −9 |
| Shares issued | 3 | 5 | 5 | 0 | 4 | 14 | 18 | 89 |
Compare with peers
- Mobilicom Ltd cash flow
- Draganfly Inc. cash flow
- Flyte Aviation, Inc. cash flow
- Ageagle Aerial Systems Inc. cash flow
- Parazero Technologies Ltd. cash flow
Head to head: MNTS vs MOBDPRO vs MNTSMNTS vs VJET
More: Aerospace & Defense stocks compared, Industrials sector, rankings of US companies