Moderna cash flow statement
In fiscal 2025, Moderna's operations generated −$1.87bn of cash; it spent $192m on capital projects, leaving free cash flow of −$2.06bn. It returned $2.0m through buybacks.
Cash flow statement
| Fiscal year | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 0.1 | −0.3 | −0.3 | −0.5 | 2.0 | 13.6 | 5.0 | −3.1 | −3.0 | −1.9 | −1.1 |
| Depreciation and amortisation | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.2 | 0.3 | 0.6 | 0.2 | 0.2 | 0.2 |
| Stock-based pay | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.3 | 0.4 | 0.5 | 0.5 |
| Capital spending | 0.0 | 0.1 | 0.1 | 0.0 | 0.1 | 0.3 | 0.4 | 0.7 | 1.1 | 0.2 | 0.2 |
| Free cash flow | 0.0 | −0.4 | −0.4 | −0.5 | 2.0 | 13.3 | 4.6 | −3.8 | −4.1 | −2.1 | −1.2 |
| Free cash flow after stock pay | −0.0 | −0.4 | −0.5 | −0.6 | 1.9 | 13.2 | 4.4 | −4.1 | −4.5 | −2.5 | −1.7 |
| Share buybacks | — | — | — | 0.0 | 0.0 | 0.9 | 3.3 | 1.2 | 0.0 | 0.0 | — |
| Shares issued | — | — | 0.6 | 0.0 | 1.9 | 0.0 | 0.0 | — | — | — | — |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | −1,566 | 825 | −1,037 | −919 | −847 | 930 | −630 | −526 |
| Depreciation and amortisation | 51 | 59 | 38 | 56 | 51 | 66 | 56 | 56 |
| Stock-based pay | 112 | 104 | 115 | 130 | 125 | 113 | 104 | 120 |
| Capital spending | 151 | 522 | 117 | 3 | 33 | 39 | 62 | 37 |
| Free cash flow | −1,717 | 303 | −1,154 | −922 | −880 | 891 | −692 | −563 |
| Free cash flow after stock pay | −1,829 | 199 | −1,269 | −1,052 | −1,005 | 778 | −796 | −683 |
Compare with peers
- Exelixis, Inc. cash flow
- Natera, Inc. cash flow
- Alkermes plc. cash flow
- Halozyme Therapeutics, Inc. cash flow
- United Therapeutics Corp cash flow
Head to head: EXEL vs MRNAMRNA vs NTRAALKS vs MRNA
More: Biotechnology stocks compared, Health Care sector, rankings of US companies