Moderna balance sheet
At the end of fiscal 2025, Moderna had total assets of $12.34bn, total liabilities of $3.69bn and shareholders' equity of $8.65bn. It held $2.60bn in cash against $590m of debt: net cash of $2.00bn.
Balance sheet
| Fiscal year | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 0.1 | 0.1 | 0.7 | 0.2 | 2.6 | 6.8 | 3.2 | 2.9 | 1.9 | 2.6 | 1.7 |
| Receivables | — | 0.0 | 0.0 | 0.0 | 1.4 | 3.2 | 1.4 | 0.9 | 0.4 | 0.2 | 0.0 |
| Inventory | — | — | — | 0.0 | 0.0 | 1.4 | 0.9 | 0.2 | 0.1 | 0.2 | 0.3 |
| Total current assets | — | 0.8 | 1.6 | 1.1 | 6.3 | 16.1 | 13.4 | 10.3 | 8.1 | 6.5 | 5.8 |
| Goodwill | — | — | — | — | — | — | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 |
| Total assets | — | 1.1 | 2.0 | 1.6 | 7.3 | 24.7 | 25.9 | 18.4 | 14.1 | 12.3 | 11.0 |
| Accounts payable | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.3 | 0.5 | 0.5 | 0.4 | 0.3 | 0.2 |
| Deferred revenue (current) | — | 0.1 | 0.1 | 0.1 | 3.9 | 6.3 | 2.0 | 0.6 | 0.2 | 0.1 | 0.3 |
| Total current liabilities | — | 0.2 | 0.2 | 0.1 | 4.4 | 9.1 | 4.9 | 3.0 | 2.2 | 2.0 | 2.5 |
| Long-term debt | — | — | — | — | — | — | — | — | 0.0 | 0.6 | 0.6 |
| Total debt | 0.0 | 0.0 | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.6 | 0.6 |
| Total liabilities | — | 0.5 | 0.4 | 0.4 | 4.8 | 10.5 | 6.7 | 4.6 | 3.2 | 3.7 | 4.2 |
| Shareholders' equity | −0.3 | −0.6 | 1.5 | 1.2 | 2.6 | 14.1 | 19.1 | 13.9 | 10.9 | 8.7 | 6.8 |
| Non-controlling interests and other (assets − liabilities − equity) | — | 1.2 | 0.1 | — | — | — | — | — | — | — | — |
| Net debt (negative = net cash) | −0.1 | −0.1 | −0.7 | −0.2 | −2.6 | −6.8 | −3.2 | −2.9 | −1.9 | −2.0 | −1.1 |
| Shares outstanding | — | 261m | 329m | 337m | 399m | 403m | 385m | 382m | 386m | 394m | 399m |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 1.6 | 0.4 | 0.1 | 0.0 | 1.0 | 0.2 | 0.1 | 0.0 |
| Inventory | 0.4 | 0.1 | 0.1 | 0.2 | 0.3 | 0.2 | 0.1 | 0.3 |
| Total current assets | 9.7 | 8.1 | 6.8 | 6.2 | 6.6 | 6.5 | 5.8 | 5.8 |
| Goodwill | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
| Total assets | 15.8 | 14.1 | 12.7 | 12.0 | 12.1 | 12.3 | 11.5 | 11.0 |
| Accounts payable | 0.4 | 0.4 | 0.2 | 0.2 | 0.3 | 0.3 | 0.2 | 0.2 |
| Deferred revenue (current) | 0.4 | 0.2 | 0.1 | 0.2 | 0.2 | 0.1 | 0.1 | 0.3 |
| Total current liabilities | 2.2 | 2.2 | 1.6 | 1.6 | 1.7 | 2.0 | 2.4 | 2.5 |
| Long-term debt | — | 0.0 | — | — | — | 0.6 | 0.6 | 0.6 |
| Total debt | — | 0.0 | — | — | — | 0.6 | 0.6 | 0.6 |
| Total liabilities | 3.9 | 3.2 | 2.6 | 2.6 | 2.8 | 3.7 | 4.1 | 4.2 |
| Shareholders' equity | 11.9 | 10.9 | 10.1 | 9.4 | 9.3 | 8.7 | 7.4 | 6.8 |
| Shares outstanding | 385m | 386m | 387m | 389m | 391m | 394m | 397m | 399m |
Compare with peers
- Exelixis, Inc. balance sheet
- Natera, Inc. balance sheet
- Alkermes plc. balance sheet
- Halozyme Therapeutics, Inc. balance sheet
- United Therapeutics Corp balance sheet
Head to head: EXEL vs MRNAMRNA vs NTRAALKS vs MRNA
More: Biotechnology stocks compared, Health Care sector, rankings of US companies