Maravai Lifesciences Holdings, Inc. key statistics and ratios
In fiscal 2025, Maravai Lifesciences Holdings, Inc. had return on equity of -48.6%, an operating margin of -115.9%, debt equal to 138.5% of equity and a current ratio of 6.60. Each ratio below is calculated from the figures on its income statement, balance sheet and cash flow pages.
Financial ratios
| Fiscal year | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 53.3% | 72.0% | 82.4% | 80.9% | 48.5% | 41.8% | 18.3% | 34.9% |
| Operating margin | 16.8% | 42.2% | 69.4% | 65.0% | −11.0% | −90.9% | −115.9% | −56.1% |
| Net margin | −3.1% | 31.3% | 22.8% | 24.9% | −41.2% | −55.9% | −70.4% | −37.1% |
| Free-cash-flow margin | 4.9% | 44.6% | 44.3% | 58.8% | 21.0% | −8.6% | −38.1% | −17.2% |
| Return on equity | −3.1% | 76.3% | 90.1% | 51.2% | −24.7% | −39.0% | −48.6% | −37.1% |
| Return on assets | — | 7.0% | 11.4% | 10.5% | −6.3% | −11.6% | −14.7% | −11.3% |
| Asset turnover | — | 0.22 | 0.50 | 0.42 | 0.15 | 0.21 | 0.21 | 0.30 |
| Current ratio | — | 2.54 | 7.89 | 7.70 | 8.00 | 7.53 | 6.60 | 4.05 |
| Debt to equity | 0.0% | 621.4% | 172.4% | 98.8% | 127.9% | 92.1% | 138.5% | 73.3% |
| Interest cover (operating income ÷ interest) | 0.8x | 3.9x | 18.3x | 28.1x | n/m | n/m | n/m | n/m |
| Effective tax rate | — | 3.5% | 11.6% | 11.0% | — | — | — | — |
| R&D as % of revenue | 2.5% | 3.3% | 1.9% | 2.1% | 6.0% | 7.4% | 9.4% | 7.3% |
| SG&A as % of revenue | 33.8% | 33.2% | 12.5% | 14.6% | 52.4% | 62.4% | 78.1% | 61.4% |
| Capital spending as % of revenue | 12.0% | 8.9% | 1.9% | 1.9% | 22.7% | 11.4% | 7.1% | 5.1% |
| Free cash flow ÷ net income | — | 142.5% | 194.3% | 235.6% | — | — | — | — |
| Dividends and buybacks ÷ free cash flow | 0.0% | 26.5% | 0.0% | 0.0% | — | — | — | — |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 46.7% | 34.3% | 16.5% | 16.4% | 13.6% | 25.8% | 51.2% | 40.1% |
| Operating margin | −239.9% | −66.7% | −104.9% | −139.8% | −98.6% | −117.9% | −3.3% | −29.3% |
| Net margin | −140.6% | −45.8% | −63.9% | −83.5% | −61.4% | −71.6% | −5.7% | −24.1% |
| Free-cash-flow margin | 6.6% | −36.2% | −29.6% | −27.7% | −45.2% | −49.9% | 6.4% | 7.0% |
| Current ratio | 10.66 | 7.53 | 5.96 | 5.16 | 5.29 | 6.60 | 5.91 | 4.05 |
| Debt to equity | 151.3% | 91.0% | 98.1% | 110.5% | 119.3% | 137.4% | 113.9% | 71.9% |
| R&D as % of revenue | 6.8% | 8.1% | 10.4% | 10.3% | 9.2% | 7.6% | 5.9% | 7.2% |
| SG&A as % of revenue | 56.6% | 72.9% | 84.4% | 81.7% | 85.0% | 63.3% | 44.2% | 62.3% |
Financial health
- Short-term assets cover short-term liabilities $156m of assets due within a year against $38m of liabilities due within a year.
- Short-term assets cover long-term liabilities $156m short-term assets against $210m of longer-dated liabilities.
- More cash than debt $70m of cash against $147m of debt.
- Debt below 40% of shareholders' equity Debt is 72% of equity.
- Debt burden no higher than five years ago Debt to equity moved from 166% to 72% over five years.
- A year's operating cash flow covers at least 20% of debt −$25m of operating cash flow against $147m of debt.
- Operating profit covers interest at least five times over Operating income of −$117m against $24m of interest.
Moat
Weak moat
How hard Maravai Lifesciences Holdings's competitive advantage looks for rivals to wear away, judged from 6 years of its own filings: returns on capital, pricing power, profit durability, cash conversion and discipline.
- Returns on capital 0 / 20
Net income has been a median -9.3% of total assets over 5 years.
- Durability 2 / 20
Operating margin has been a median 10.0%; its worst year was -145.0%.
- Cash conversion 15 / 20
Free cash flow was positive in 3 of 6 years, at a median 21.6% of revenue.
AI disruption exposure: Medium. In this industry, AI could change how the product is made or sold, without replacing the core asset. The score above includes a 5-point deduction for that exposure (28 before it).
Compare with peers
- Cytek Biosciences, Inc. statistics
- Cryoport, Inc. statistics
- Mesa Laboratories Inc statistics
- Schrodinger, Inc. statistics
- Grail, Inc. statistics
Head to head: CTKB vs MRVICYRX vs MRVIMLAB vs MRVIMRVI vs SDGR
More: Life Sciences Tools & Services stocks compared, Health Care sector, rankings of US companies