Mgic Investment Corp cash flow statement
In fiscal 2025, Mgic Investment Corp's operations generated $853m of cash; it spent $1.0m on capital projects, leaving free cash flow of $852m. It returned $132m in dividends and $789m through buybacks.
Cash flow statement
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 330 | −875 | −1,884 | −1,569 | −972 | −405 | 161 | 225 | 407 | 545 | 610 | 732 | 696 | 650 | 713 | 725 | 853 | 708 |
| Depreciation and amortisation | 60 | 61 | 85 | 100 | 69 | 49 | 53 | 61 | 64 | 58 | 49 | 58 | 66 | 54 | 35 | 18 | 7 | 4 |
| Stock-based pay | — | 14 | 12 | 9 | 7 | 9 | 12 | 11 | 15 | 21 | 19 | 14 | 17 | 25 | 32 | 31 | 24 | 24 |
| Capital spending | — | — | — | — | 1 | 5 | 5 | 11 | 16 | 14 | 6 | 3 | 4 | 3 | 2 | 1 | 1 | 2 |
| Free cash flow | — | — | — | — | −972 | −410 | 157 | 214 | 391 | 530 | 604 | 729 | 692 | 647 | 711 | 724 | 852 | 706 |
| Free cash flow after stock pay | — | — | — | — | −979 | −419 | 145 | 203 | 376 | 509 | 585 | 715 | 675 | 622 | 679 | 693 | 827 | 683 |
| Dividends paid | 0 | 0 | — | — | — | — | — | — | 0 | 0 | 42 | 82 | 94 | 111 | 123 | 131 | 132 | 135 |
| Share buybacks | — | — | — | — | — | 0 | 0 | 147 | 0 | 163 | 126 | 120 | 291 | 386 | 337 | 569 | 789 | 754 |
| Shares issued | 0 | 772 | 0 | 0 | 663 | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 183 | 182 | 224 | 183 | 215 | 231 | 77 | 185 |
| Depreciation and amortisation | 3 | 4 | 3 | 3 | 1 | 1 | −0 | 2 |
| Stock-based pay | 7 | 6 | 8 | 5 | 6 | 6 | 6 | 6 |
| Capital spending | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 0 |
| Free cash flow | 182 | 182 | 224 | 183 | 215 | 230 | 77 | 184 |
| Free cash flow after stock pay | 176 | 175 | 215 | 178 | 209 | 224 | 70 | 179 |
Compare with peers
- Onity Group Inc. cash flow
- Enact Holdings, Inc. cash flow
- Loandepot, Inc. cash flow
- Walker & Dunlop, Inc. cash flow
- Radian Group Inc cash flow
Head to head: MTG vs ONITACT vs MTGLDI vs MTGMTG vs WD
More: Commercial & Residential Mortgage Finance stocks compared, Financials sector, rankings of US companies