Walker & Dunlop, Inc. cash flow statement
In fiscal 2025, Walker & Dunlop, Inc.'s operations generated −$664m of cash; it spent $15.8m on capital projects, leaving free cash flow of −$680m. It returned $91.8m in dividends and $10.5m through buybacks.
Cash flow statement
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 20 | −171 | 58 | −839 | 837 | −703 | −1,339 | 759 | 1,068 | 64 | 428 | −1,411 | 870 | 1,583 | −1 | 129 | −664 | −119 |
| Depreciation and amortisation | 13 | 17 | 23 | 54 | 76 | 80 | 98 | 111 | 131 | 142 | 152 | 169 | 210 | 235 | 227 | 238 | 239 | 246 |
| Stock-based pay | — | 0 | 2 | 5 | 9 | 10 | 14 | 18 | 21 | 24 | 24 | 28 | 37 | 34 | 28 | 27 | 27 | — |
| Capital spending | 0 | 1 | 4 | 5 | 5 | 3 | 1 | 2 | 5 | 5 | 5 | 3 | 9 | 22 | 16 | 13 | 16 | 12 |
| Free cash flow | 20 | −172 | 54 | −844 | 832 | −706 | −1,340 | 757 | 1,062 | 59 | 423 | −1,414 | 861 | 1,561 | −17 | 116 | −680 | −131 |
| Free cash flow after stock pay | — | −172 | 52 | −849 | 823 | −716 | −1,354 | 739 | 1,041 | 35 | 399 | −1,443 | 825 | 1,527 | −45 | 89 | −707 | — |
| Dividends paid | — | — | — | — | — | — | — | — | — | 31 | 37 | 45 | 64 | 80 | 85 | 89 | 92 | 93 |
| Share buybacks | — | — | 0 | 1 | 3 | 38 | 50 | 13 | 35 | 69 | 31 | 46 | 19 | 42 | 21 | 12 | 10 | 21 |
| Shares issued | — | 58 | 2 | 151 | 1 | 8 | 8 | 4 | 3 | 9 | 6 | 14 | 5 | 0 | 3 | — | — | — |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | −202 | 531 | −281 | −238 | −948 | 803 | −1,144 | 1,169 |
| Depreciation and amortisation | 58 | 68 | 58 | 59 | 60 | 62 | 63 | 61 |
| Stock-based pay | 6 | — | 6 | 6 | 7 | — | 7 | 8 |
| Capital spending | 2 | 4 | 4 | 3 | 2 | 7 | 2 | 1 |
| Free cash flow | −204 | 527 | −285 | −241 | −950 | 796 | −1,146 | 1,169 |
| Free cash flow after stock pay | −210 | — | −291 | −247 | −957 | — | −1,153 | 1,161 |
Compare with peers
More: Commercial & Residential Mortgage Finance stocks compared, Financials sector, rankings of US companies