Manitowoc Co Inc income statement
In fiscal 2025, Manitowoc Co Inc reported revenue of $2.24bn, up 2.9% on the year before, operating income of $53.8m (a 2.4% margin) and net income of $7.2m, or $0.20 per diluted share. Every line below comes from the company's 10-K and 10-Q filings; column headings link to the filing.
Income statement
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3,620 | 3,112 | 3,589 | 3,913 | 4,048 | 2,305 | 1,866 | 1,613 | 1,581 | 1,847 | 1,834 | 1,443 | 1,720 | 2,033 | 2,228 | 2,178 | 2,241 | 2,320 |
| Cost of revenue | 2,822 | 2,352 | 2,756 | 2,970 | 3,026 | 1,838 | 1,534 | 1,360 | 1,299 | 1,519 | 1,490 | 1,189 | 1,413 | 1,668 | 1,803 | 1,803 | 1,836 | 1,886 |
| Gross profit | 797 | 759 | 833 | 943 | 1,022 | 467 | 332 | 253 | 282 | 328 | 344 | 255 | 307 | 365 | 425 | 375 | 405 | 434 |
| Research and development | 57 | 72 | 81 | 88 | 86 | 56 | 58 | 45 | 38 | 35 | 31 | 31 | 29 | 34 | 35 | 41 | 56 | — |
| Operating income | −484 | 207 | 230 | 297 | 364 | 107 | −12 | −143 | 8 | −19 | 108 | 39 | 47 | −93 | 92 | 52 | 54 | 73 |
| Interest expense | 174 | 175 | 145 | 136 | 128 | 93 | 96 | 40 | 39 | 39 | — | — | — | — | — | — | — | — |
| Income before tax | −679 | −43 | 46 | 147 | 225 | −20 | −111 | −268 | −40 | −72 | 59 | −2 | 17 | −120 | 44 | 12 | 12 | 32 |
| Income tax | −66 | 26 | 14 | 38 | 36 | −18 | −41 | 101 | −50 | −5 | 12 | 17 | 6 | 3 | 5 | −44 | 5 | 12 |
| Net income | −704 | −73 | −11 | 102 | 142 | 144 | 66 | −376 | 9 | −67 | 47 | −19 | 11 | −124 | 39 | 56 | 7 | 20 |
| Diluted EPS | −$20.56 | −$2.28 | −$0.32 | $3.04 | $4.20 | $4.28 | $1.92 | −$10.91 | $0.26 | −$1.89 | $1.31 | −$0.55 | $0.31 | −$3.51 | $1.09 | $1.56 | $0.20 | $0.56 |
| Diluted shares (average) | 33m | 33m | 33m | 33m | 34m | 34m | 34m | 34m | 36m | 36m | 36m | 35m | 35m | 35m | 36m | 36m | 36m | 36m |
| EBITDA | −396 | 294 | 310 | 365 | 433 | 154 | 38 | −97 | 47 | 17 | 143 | 76 | 92 | −35 | 149 | 112 | 114 | 133 |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 525 | 596 | 471 | 540 | 553 | 677 | 495 | 595 |
| Cost of revenue | 437 | 501 | 381 | 441 | 451 | 564 | 399 | 472 |
| Gross profit | 88 | 95 | 90 | 99 | 103 | 113 | 95 | 123 |
| Operating income | 8 | 16 | 5 | 10 | 19 | 20 | 3 | 31 |
| Income before tax | −7 | 9 | −9 | 1 | 8 | 12 | −9 | 21 |
| Income tax | −0 | −47 | −3 | −0 | 3 | 5 | −3 | 7 |
| Net income | −7 | 57 | −6 | 2 | 5 | 7 | −6 | 14 |
| Diluted EPS | −$0.20 | $1.59 | −$0.18 | $0.04 | $0.14 | $0.19 | −$0.17 | $0.39 |
| EBITDA | 23 | 32 | 20 | 24 | 33 | 36 | 18 | 46 |
Compare with peers
- Greenbrier Companies Inc income statement
- Trinity Industries Inc income statement
- Federal Signal Corp income statement
- Blue Bird Corp income statement
- Astec Industries Inc income statement
Head to head: GBX vs MTWMTW vs TRNFSS vs MTW
More: Construction Machinery & Heavy Transportation Equipment stocks compared, Industrials sector, rankings of US companies