Manitowoc Co Inc balance sheet
At the end of fiscal 2025, Manitowoc Co Inc had total assets of $1.82bn and shareholders' equity of $695m. It held $77.3m in cash against $465m of debt: net debt of $388m.
Balance sheet
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 104 | 82 | 68 | 73 | 55 | 68 | 32 | 70 | 119 | 140 | 199 | 129 | 75 | 64 | 34 | 48 | 77 | 96 |
| Receivables | 295 | 255 | 295 | 331 | 256 | 227 | 156 | 134 | 179 | 172 | 168 | 215 | 236 | 266 | 279 | 260 | 281 | 294 |
| Inventory | 581 | 559 | 662 | 693 | 721 | 645 | 489 | 429 | 401 | 453 | 461 | 473 | 577 | 612 | 667 | 609 | 684 | 785 |
| Total current assets | 1,260 | 1,162 | 1,237 | 1,328 | 1,263 | 1,186 | 1,042 | 750 | 790 | 843 | 872 | 866 | 942 | 999 | 1,033 | 959 | 1,097 | 1,217 |
| Goodwill | 1,176 | 1,173 | 1,208 | 1,211 | 1,219 | 1,198 | 307 | 300 | 321 | 233 | 233 | 235 | 250 | 80 | 80 | 78 | 80 | 81 |
| Total assets | 4,280 | 4,072 | 4,023 | 4,057 | 3,977 | 3,817 | 3,563 | 1,518 | 1,608 | 1,542 | 1,618 | 1,604 | 1,775 | 1,616 | 1,707 | 1,660 | 1,818 | 1,922 |
| Accounts payable | — | — | — | — | — | 458 | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred revenue (current) | — | 30 | 27 | 30 | 25 | 22 | 13 | — | 13 | 10 | 26 | 26 | 29 | 22 | 19 | 18 | 18 | 17 |
| Total current liabilities | 1,142 | 997 | 1,104 | 1,146 | 1,125 | 1,011 | 884 | 413 | 453 | 497 | 441 | 436 | 521 | 548 | 563 | 474 | 492 | 577 |
| Short-term debt | 145 | 62 | 79 | 69 | 23 | 80 | 67 | 12 | 8 | 6 | 4 | 11 | 7 | 6 | 13 | 13 | 14 | 9 |
| Long-term debt | 2,028 | 1,936 | 1,890 | 1,825 | 1,527 | 1,524 | 1,414 | 292 | 286 | 281 | 317 | 315 | 410 | 388 | 374 | 395 | 465 | 461 |
| Total debt | 2,172 | 1,997 | 1,890 | 1,825 | 1,527 | 1,524 | 1,414 | 292 | 286 | 281 | 317 | 315 | 410 | 388 | 374 | 395 | 465 | 470 |
| Shareholders' equity | 608 | 512 | 491 | 600 | 776 | 824 | 842 | 591 | 678 | 601 | 646 | 644 | 662 | 538 | 603 | 640 | 695 | 701 |
| Net debt (negative = net cash) | 2,069 | 1,915 | 1,822 | 1,752 | 1,472 | 1,456 | 1,382 | 222 | 167 | 141 | 117 | 186 | 335 | 324 | 339 | 347 | 388 | 374 |
| Shares outstanding | — | — | — | — | — | — | — | 35m | 35m | 36m | 35m | 35m | 35m | 35m | 35m | 35m | 35m | 36m |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 273 | 260 | 268 | 290 | 280 | 281 | 265 | 294 |
| Inventory | 770 | 609 | 702 | 783 | 818 | 684 | 744 | 785 |
| Total current assets | 1,104 | 959 | 1,055 | 1,163 | 1,182 | 1,097 | 1,133 | 1,217 |
| Goodwill | 80 | 78 | 78 | 79 | 79 | 80 | 80 | 81 |
| Total assets | 1,777 | 1,660 | 1,764 | 1,884 | 1,901 | 1,818 | 1,843 | 1,922 |
| Deferred revenue (current) | 18 | 18 | 25 | 23 | 17 | 18 | 22 | 17 |
| Total current liabilities | 561 | 474 | 555 | 560 | 552 | 492 | 540 | 577 |
| Short-term debt | 41 | 13 | 18 | 11 | 21 | 14 | 11 | 9 |
| Long-term debt | 427 | 395 | 381 | 460 | 480 | 465 | 437 | 461 |
| Total debt | 467 | 409 | 399 | 471 | 500 | 479 | 447 | 470 |
| Shareholders' equity | 608 | 640 | 652 | 681 | 683 | 695 | 686 | 701 |
| Shares outstanding | 35m | 35m | 35m | 35m | 35m | 35m | 36m | 36m |
Compare with peers
- Greenbrier Companies Inc balance sheet
- Trinity Industries Inc balance sheet
- Federal Signal Corp balance sheet
- Blue Bird Corp balance sheet
- Astec Industries Inc balance sheet
Head to head: GBX vs MTWMTW vs TRNFSS vs MTW
More: Construction Machinery & Heavy Transportation Equipment stocks compared, Industrials sector, rankings of US companies