Mastec Inc cash flow statement
In fiscal 2025, Mastec Inc's operations generated $546m of cash; it spent $260m on capital projects, leaving free cash flow of $286m. It returned $77.3m through buybacks.
Cash flow statement
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 124 | 218 | 21 | 173 | 200 | 323 | 367 | 206 | 144 | 530 | 550 | 937 | 793 | 352 | 687 | 1,122 | 546 | 761 |
| Depreciation and amortisation | 50 | 58 | 75 | 92 | 141 | 154 | 170 | 165 | 188 | 213 | 236 | 298 | 423 | 507 | 603 | 507 | 427 | 526 |
| Stock-based pay | 3 | 4 | 4 | 4 | 13 | 16 | 12 | 15 | 16 | 14 | 16 | 22 | 25 | 27 | 33 | 33 | 34 | 39 |
| Capital spending | 22 | 30 | 72 | 80 | 126 | 109 | 84 | 117 | 123 | 180 | 126 | 214 | 170 | 263 | 193 | 149 | 260 | 356 |
| Free cash flow | 102 | 188 | −51 | 93 | 74 | 214 | 283 | 88 | 21 | 350 | 424 | 724 | 623 | 89 | 494 | 973 | 286 | 405 |
| Free cash flow after stock pay | 99 | 184 | −55 | 88 | 61 | 198 | 271 | 73 | 5 | 336 | 407 | 702 | 598 | 61 | 461 | 940 | 252 | 365 |
| Share buybacks | — | 0 | 75 | 75 | 0 | 0 | 100 | 0 | 2 | 314 | 6 | 120 | 0 | 81 | 0 | 0 | 77 | 0 |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 472 | 78 | 6 | 89 | 373 | 99 | 21 | 267 |
| Depreciation and amortisation | 115 | 109 | 103 | 105 | 111 | 122 | 124 | 169 |
| Stock-based pay | 9 | 7 | 9 | 9 | 8 | 8 | 12 | 11 |
| Capital spending | 48 | 47 | 64 | 69 | 80 | 97 | 92 | 87 |
| Free cash flow | 423 | 31 | −58 | 20 | 293 | 2 | −70 | 180 |
| Free cash flow after stock pay | 415 | 24 | −68 | 11 | 284 | −6 | −82 | 169 |
Compare with peers
- Fluor Corp cash flow
- Aecom cash flow
- Emcor cash flow
- Jacobs Solutions cash flow
- Ferrovial N.V. cash flow
Head to head: FLR vs MTZACM vs MTZEME vs MTZJ vs MTZ
More: Construction & Engineering stocks compared, Industrials sector, rankings of US companies