Myomo, Inc. cash flow statement
In fiscal 2025, Myomo, Inc.'s operations generated −$14.5m of cash; it spent $1.7m on capital projects, leaving free cash flow of −$16.3m.
Cash flow statement
| Fiscal year | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −3 | −6 | −10 | −10 | −9 | −10 | −10 | −6 | −3 | −15 | −7 |
| Depreciation and amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 |
| Stock-based pay | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 3 |
| Capital spending | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 2 | 1 |
| Free cash flow | −3 | −6 | −10 | −10 | −9 | −10 | −10 | −6 | −5 | −16 | −8 |
| Free cash flow after stock pay | −3 | −6 | −11 | −11 | −10 | −11 | −12 | −7 | −6 | −18 | −11 |
| Shares issued | — | 10 | — | — | — | 1 | — | — | — | — | — |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | −1,494 | 3,366 | −2,677 | −8,865 | −1,829 | −1,140 | −2,197 | −1,944 |
| Depreciation and amortisation | 49 | 92 | 158 | 191 | 247 | 263 | 292 | 385 |
| Stock-based pay | 324 | 322 | 540 | 395 | 584 | 565 | 597 | 1,043 |
| Capital spending | 321 | 860 | 671 | 221 | 2,089 | −1,239 | 328 | 32 |
| Free cash flow | −1,815 | 2,505 | −3,348 | −9,087 | −3,917 | 98 | −2,525 | −1,977 |
| Free cash flow after stock pay | −2,139 | 2,184 | −3,888 | −9,482 | −4,501 | −467 | −3,122 | −3,020 |
Compare with peers
- Sanuwave Health, Inc. cash flow
- Trisalus Life Sciences, Inc. cash flow
- Koru Medical Systems, Inc. cash flow
- Clearpoint Neuro, Inc. cash flow
- Senseonics Holdings, Inc. cash flow
Head to head: MYO vs SNWVMYO vs TLSIKRMD vs MYO
More: Health Care Equipment stocks compared, Health Care sector, rankings of US companies