Myomo, Inc. income statement
In fiscal 2025, Myomo, Inc. reported revenue of $40.9m, up 25.7% on the year before, operating income of −$14.4m (a -35.2% margin) and net income of −$15.6m, or −$0.37 per diluted share. Every line below comes from the company's 10-K and 10-Q filings; column headings link to the filing.
Income statement
| Fiscal year | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 | 2 | 2 | 4 | 8 | 14 | 16 | 19 | 33 | 41 | 43 |
| Cost of revenue | 0 | 1 | 1 | 1 | 3 | 4 | 5 | 6 | 9 | 14 | 14 |
| Gross profit | 1 | 1 | 2 | 2 | 5 | 10 | 10 | 13 | 23 | 27 | 30 |
| Research and development | 1 | 2 | 2 | 2 | 2 | 3 | 2 | 3 | 5 | 7 | 6 |
| Selling, general and administrative | 3 | 6 | 10 | 11 | 14 | 18 | 18 | 19 | — | — | — |
| Selling and marketing | — | — | — | — | — | — | — | — | 12 | 20 | 21 |
| General and administrative | — | — | — | — | — | — | — | — | 12 | 14 | 14 |
| Operating income | −3 | −7 | −11 | −11 | −11 | −10 | −11 | −8 | −6 | −14 | −12 |
| Interest expense | — | — | — | 0 | 0 | — | — | — | — | — | — |
| Income before tax | — | — | — | — | −12 | −10 | −11 | −8 | −6 | −15 | −14 |
| Income tax | 0 | 0 | — | — | — | 0 | 0 | 0 | 0 | 1 | 0 |
| Net income | −4 | −12 | −10 | −11 | −12 | −10 | −11 | −8 | −6 | −16 | −15 |
| Diluted EPS | −$2.58 | −$7.33 | −$6.29 | −$5.20 | −$0.92 | −$0.47 | −$0.38 | −$0.28 | −$0.16 | −$0.37 | −$0.34 |
| Diluted shares (average) | 2m | 2m | 2m | 2m | 13m | 23m | 28m | 29m | 38m | 42m | 42m |
| EBITDA | −3 | −7 | −10 | −11 | −10 | −10 | −10 | −8 | −6 | −14 | −11 |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 9 | 12 | 10 | 10 | 10 | 11 | 10 | 12 |
| Cost of revenue | 2 | 3 | 3 | 4 | 4 | 4 | 3 | 3 |
| Gross profit | 7 | 9 | 7 | 6 | 6 | 8 | 7 | 8 |
| Research and development | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
| Selling and marketing | 3 | 4 | 4 | 5 | 5 | 6 | 5 | 5 |
| General and administrative | 3 | 4 | 4 | 3 | 3 | 3 | 4 | 4 |
| Operating income | −1 | −0 | −4 | −5 | −4 | −3 | −3 | −2 |
| Income before tax | −1 | −0 | −3 | −4 | −4 | −4 | −3 | −4 |
| Income tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income | −1 | −0 | −3 | −5 | −4 | −4 | −3 | −4 |
| Diluted EPS | −$0.03 | $0.00 | −$0.08 | −$0.11 | −$0.09 | −$0.09 | −$0.07 | −$0.09 |
| EBITDA | −1 | −0 | −3 | −4 | −3 | −3 | −3 | −2 |
Compare with peers
- Sanuwave Health, Inc. income statement
- Trisalus Life Sciences, Inc. income statement
- Koru Medical Systems, Inc. income statement
- Clearpoint Neuro, Inc. income statement
- Senseonics Holdings, Inc. income statement
Head to head: MYO vs SNWVMYO vs TLSIKRMD vs MYO
More: Health Care Equipment stocks compared, Health Care sector, rankings of US companies