Navan, Inc. income statement
In fiscal 2026, Navan, Inc. reported revenue of $702m, up 30.8% on the year before, operating income of −$197m (a -28.0% margin) and net income of −$398m, or −$4.07 per diluted share. Every line below comes from the company's 10-K and 10-Q filings; column headings link to the filing.
Income statement
| Fiscal year | 2024Jan 2024 | 2025Jan 2025 | 2026Jan 2026 | LTMJul 2026 |
|---|---|---|---|---|
| Revenue | 402 | 537 | 702 | 826 |
| Cost of revenue | 163 | 170 | 202 | 227 |
| Gross profit | 240 | 367 | 500 | 599 |
| Research and development | 132 | 122 | 151 | 173 |
| Selling and marketing | 221 | 219 | 343 | 409 |
| General and administrative | 133 | 134 | 203 | 232 |
| Operating income | −246 | −108 | −197 | −212 |
| Interest expense | 63 | 76 | 51 | 25 |
| Provision for credit losses | 9 | 6 | 9 | 11 |
| Income before tax | −326 | −172 | −396 | −350 |
| Income tax | 5 | 10 | 2 | −2 |
| Net income | −332 | −181 | −398 | −348 |
| Diluted EPS | −$7.44 | −$4.00 | −$4.07 | — |
| Diluted shares (average) | 45m | 45m | 98m | — |
| EBITDA | −219 | −83 | −137 | −153 |
| Quarter | 2025 Q3Oct 2024 | 2025 Q4Jan 2025 | 2026 Q1Apr 2025 | 2026 Q2Jul 2025 | 2026 Q3Oct 2025 | 2026 Q4Jan 2026 | 2027 Q1Apr 2026 | 2027 Q2Jul 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 151 | 132 | 157 | 172 | 195 | 178 | 220 | 233 |
| Cost of revenue | 45 | 43 | 46 | 47 | 57 | 52 | 57 | 60 |
| Gross profit | 107 | 89 | 112 | 125 | 138 | 126 | 163 | 172 |
| Research and development | 33 | 32 | 31 | 33 | 51 | 35 | 39 | 47 |
| Selling and marketing | 58 | 57 | 62 | 68 | 95 | 117 | 92 | 105 |
| General and administrative | 35 | 33 | 34 | 35 | 71 | 63 | 50 | 48 |
| Operating income | −19 | −33 | −16 | −12 | −79 | −89 | −18 | −26 |
| Interest expense | 20 | 18 | 16 | 16 | 16 | 4 | 3 | 3 |
| Provision for credit losses | — | 1 | 2 | 2 | 2 | 2 | 2 | 4 |
| Income before tax | −37 | −47 | −57 | −35 | −222 | −82 | −20 | −26 |
| Income tax | 5 | 0 | 4 | 4 | 3 | −9 | 1 | 3 |
| Net income | −42 | −47 | −61 | −39 | −225 | −73 | −21 | −29 |
| Diluted EPS | −$0.92 | −$1.03 | −$1.33 | −$0.83 | −$4.58 | $2.87 | −$0.08 | −$0.11 |
| EBITDA | — | −27 | −10 | −6 | −73 | −47 | −12 | −20 |
Compare with peers
- Asana, Inc. income statement
- Liveramp Holdings, Inc. income statement
- Braze, Inc. income statement
- Interdigital, Inc. income statement
- Rapid7, Inc. income statement
Head to head: ASAN vs NAVNNAVN vs RAMPBRZE vs NAVN
More: Application Software stocks compared, Technology sector, rankings of US companies