undamentalytics Newsletter

Nebius Group N.V. key statistics and ratios

In fiscal 2025, Nebius Group N.V. had return on equity of 2.1%, an operating margin of -115.5%, debt equal to 105.3% of equity and a current ratio of 3.08. Each ratio below is calculated from the figures on its income statement, balance sheet and cash flow pages.

Financial ratios

US$ thousands unless shown otherwise. Fiscal years, plus the last twelve months (LTM) when newer.

Nebius Group N.V.: financial ratios, annual
Fiscal year2011Dec 20112012Dec 20122013Dec 20132014Dec 20142015Dec 20152016Dec 20162017Dec 20172018Dec 20182019Dec 20192020Dec 20202021Dec 20212022Dec 20222023Dec 20232024Dec 20242025Dec 2025
Gross margin76.5%75.0%73.1%71.8%71.9%74.0%74.5%71.9%68.2%60.7%51.2%97.8%−100.0%52.2%68.6%
Operating margin35.1%32.9%32.5%30.2%16.0%16.9%13.9%16.3%14.1%7.4%−3.7%−12.1%<−999%−436.7%−115.5%
Net margin28.8%28.6%34.1%33.5%16.2%8.9%9.3%37.3%7.3%11.7%−4.1%57.0%>999%−701.0%15.6%
Free-cash-flow margin11.1%26.2%24.7%11.6%10.9%20.8%12.1%−0.1%13.6%3.7%−9.9%52.2%>999%−614.1%−694.8%
Return on equity19.9%25.5%31.1%25.1%13.6%10.0%11.3%34.0%6.4%10.0%−5.0%18.7%6.2%−19.6%2.1%
Return on assets16.9%21.5%22.6%15.6%8.2%6.6%7.3%23.8%4.5%6.5%−2.8%9.5%2.8%−10.4%1.0%
Asset turnover0.590.750.660.470.510.730.790.640.620.550.690.170.000.010.07
Current ratio3.082.725.623.664.565.132.273.892.584.711.801.280.899.603.08
Debt to equity0.0%0.0%35.3%47.2%39.1%24.3%—0.0%0.0%25.5%33.2%16.2%47.9%0.2%105.3%
Interest cover (operating income ÷ interest)—————10.6x14.5x22.1x—6.9xn/mn/mn/m—n/m
Effective tax rate21.1%22.2%19.4%24.3%28.8%38.9%36.3%15.8%51.0%35.1%————29.0%
R&D as % of revenue15.6%14.9%14.7%17.4%22.4%20.9%19.9%17.7%16.7%16.6%13.6%4.5%888.8%125.5%33.5%
SG&A as % of revenue16.4%17.0%16.5%15.3%19.4%23.6%28.8%28.4%28.6%28.5%34.5%4.4%>999%279.2%71.7%
Capital spending as % of revenue27.8%13.9%12.5%19.1%21.8%12.7%13.2%22.2%11.7%11.2%12.5%1.1%845.9%882.5%767.5%
Free cash flow ÷ net income38.6%91.8%72.5%34.5%67.5%232.9%129.7%−0.2%185.9%31.6%—91.5%309.5%—<−999%
Dividends and buybacks ÷ free cash flow——87.2%143.5%————6.0%126.2%—————

Returns use average equity or assets over the year. Return on equity is left blank when equity is negative or so small that the ratio says nothing (above ±200%); interest cover is left blank above 200 times. Price-based ratios such as P/E are on the valuation page.

Financial health

1 of 6 checks passed · December 31, 2025
What it owns · $12.4bn
Short-term assets $4.7bnLonger-term assets $7.7bn
What it owes, and who funded it · $12.4bn
Short-term liabilities $1.5bnLonger-term liabilities $6.3bnShareholders' equity $4.6bn
  • Short-term assets cover short-term liabilities $4.7bn of assets due within a year against $1.5bn of liabilities due within a year.
  • Short-term assets cover long-term liabilities $4.7bn short-term assets against $6.3bn of longer-dated liabilities.
  • More cash than debt $3.7bn of cash against $4.1bn of debt.
  • Debt below 40% of shareholders' equity Debt is 90% of equity.
  • Debt burden no higher than five years ago Five-year comparison not available. Not assessable.
  • A year's operating cash flow covers at least 20% of debt $385m of operating cash flow against $4.1bn of debt.
  • Operating profit covers interest at least five times over Operating income of −$612m against $62m of interest.

From Nebius Group N.V.'s latest balance sheet as filed. Checks are fixed, documented rules (methodology), counted only where the company reports the figures — a dot means the filing doesn't break the item out. Descriptions of reported data, not advice.

Moat

Not assessed: fewer than five years of comparable figures in the filings. AI disruption exposure for this industry: Medium.

A rules-based reading of reported figures, not a forecast and not investment advice. How the score is built: methodology.

Compare with peers

Head to head: FUFU vs NBISCORZ vs NBISFVRR vs NBIS

More: Internet Services & Infrastructure stocks compared, Technology sector, rankings of US companies

Figures from Nebius Group N.V.'s SEC filings (10-K and 10-Q). How we read and check them: methodology and data sources. Not investment advice. Back to Nebius Group N.V.