Norwegian Cruise Line Holdings balance sheet
At the end of fiscal 2025, Norwegian Cruise Line Holdings had total assets of $22.54bn, total liabilities of $20.33bn and shareholders' equity of $2.21bn. It held $210m in cash against $14.99bn of debt.
Balance sheet
| Fiscal year | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 0.1 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.3 | 3.3 | 1.5 | 0.9 | 0.4 | 0.2 | 0.2 | 0.3 |
| Receivables | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.1 | 0.1 | 0.0 | 1.2 | 0.3 | 0.3 | 0.2 | 0.3 | 0.2 |
| Inventory | — | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.1 | 0.1 | 0.2 |
| Total current assets | — | 0.2 | 0.2 | 0.3 | 0.3 | 0.4 | 0.5 | 0.6 | 0.7 | 3.6 | 3.3 | 1.9 | 1.3 | 1.0 | 1.1 | 1.3 |
| Goodwill | — | — | 0.4 | 1.4 | 1.4 | 1.4 | 1.4 | 1.4 | 1.4 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
| Total assets | — | 5.9 | 6.7 | 11.5 | 12.3 | 13.0 | 14.1 | 15.2 | 16.7 | 18.4 | 18.7 | 18.6 | 19.5 | 20.0 | 22.5 | 24.0 |
| Accounts payable | — | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.1 | 0.2 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 |
| Deferred revenue (current) | — | — | — | — | — | — | 1.3 | 1.6 | 2.0 | 1.1 | 1.6 | 2.5 | 3.1 | 3.1 | 3.2 | 3.1 |
| Total current liabilities | — | 0.9 | 1.1 | 2.1 | 2.4 | 2.3 | 2.5 | 3.2 | 3.6 | 1.9 | 3.7 | 5.1 | 6.0 | 5.8 | 5.5 | 5.8 |
| Long-term debt | — | 2.8 | 2.8 | 6.1 | 6.4 | 5.8 | 5.7 | 5.8 | 6.1 | 1.6 | 11.6 | 12.6 | 12.3 | 11.8 | 13.7 | 14.0 |
| Total debt | 0.0 | 3.0 | 3.1 | 6.1 | 6.4 | 6.4 | 5.7 | 6.6 | 6.8 | 12.2 | 12.6 | 13.9 | 14.4 | 13.4 | 15.0 | 15.5 |
| Total liabilities | — | 3.9 | 4.0 | 8.0 | 8.5 | 8.4 | 8.3 | 9.2 | 10.2 | 14.0 | 16.3 | 18.5 | 19.2 | 18.5 | 20.3 | 20.9 |
| Shareholders' equity | 1.8 | 2.0 | 2.6 | 3.5 | 3.8 | 4.5 | 5.7 | 6.0 | 6.5 | 4.4 | 2.4 | 0.1 | 0.3 | 1.4 | 2.2 | 3.1 |
| Shares outstanding | — | 168m | 205m | 228m | 228m | 227m | 229m | 218m | 213m | 316m | 417m | 421m | 426m | 440m | 455m | 459m |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 0.2 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.2 |
| Inventory | 0.1 | 0.2 | 0.2 | 0.2 | 0.1 | 0.2 | 0.2 | 0.2 |
| Total current assets | 1.0 | 1.1 | 1.2 | 1.0 | 1.1 | 1.3 | 1.3 | 1.3 |
| Goodwill | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
| Total assets | 20.0 | 21.4 | 21.6 | 22.2 | 22.5 | 23.8 | 24.0 | 24.0 |
| Accounts payable | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 |
| Deferred revenue (current) | 3.1 | 3.8 | 3.8 | 3.1 | 3.2 | 3.7 | 3.7 | 3.1 |
| Total current liabilities | 5.8 | 6.1 | 6.4 | 5.3 | 5.5 | 6.2 | 6.3 | 5.8 |
| Long-term debt | 11.8 | 12.9 | 12.6 | 13.6 | 13.7 | 14.0 | 13.9 | 14.0 |
| Total debt | 11.8 | 12.9 | 12.6 | 13.6 | 13.7 | 14.0 | 13.9 | 14.0 |
| Total liabilities | 18.5 | 19.9 | 20.0 | 20.0 | 20.3 | 21.4 | 21.4 | 20.9 |
| Shareholders' equity | 1.4 | 1.4 | 1.6 | 2.2 | 2.2 | 2.4 | 2.6 | 3.1 |
| Shares outstanding | 440m | 443m | 447m | 455m | 455m | 459m | 459m | 459m |
Compare with peers
- Trip.com Group Ltd balance sheet
- Hilton Worldwide balance sheet
- Airbnb balance sheet
- Hyatt Hotels Corp balance sheet
- Expedia Group balance sheet
Head to head: NCLH vs TCOMHLT vs NCLHABNB vs NCLH
More: Hotels, Resorts & Cruise Lines stocks compared, Consumer Discretionary sector, rankings of US companies