Hilton Worldwide balance sheet
At the end of fiscal 2025, Hilton Worldwide had total assets of $16.77bn, total liabilities of $22.12bn and shareholders' equity of −$5.39bn. It held $918m in cash against $12.46bn of debt: net debt of $11.54bn.
Balance sheet
| Fiscal year | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 0.8 | 0.6 | 0.6 | 0.6 | 1.1 | 0.6 | 0.4 | 0.5 | 3.2 | 1.4 | 1.2 | 0.8 | 1.3 | 0.9 | 0.8 |
| Receivables | — | 0.7 | 0.8 | 0.9 | 0.8 | 1.0 | 1.2 | 1.3 | 0.8 | 1.1 | 1.3 | 1.5 | 1.6 | 1.7 | 1.8 |
| Inventory | — | 0.4 | 0.4 | 0.4 | 0.5 | — | — | — | — | — | — | — | — | — | — |
| Total current assets | — | 2.4 | 2.5 | 2.6 | 3.6 | 2.0 | 2.0 | 2.1 | 4.2 | 2.9 | 2.9 | 2.6 | 3.3 | 3.0 | 3.1 |
| Goodwill | 6.2 | 6.2 | 6.2 | 5.3 | 5.2 | 5.2 | 5.2 | 5.2 | 5.1 | 5.1 | 5.0 | 5.1 | 5.0 | 5.1 | 5.1 |
| Total assets | — | 26.6 | 26.1 | 25.6 | 26.2 | 14.2 | 14.0 | 15.0 | 16.8 | 15.4 | 15.5 | 15.4 | 16.5 | 16.8 | 16.8 |
| Accounts payable | — | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.2 | 0.3 | 0.4 | 0.5 | 0.4 | 0.4 | — |
| Deferred revenue (current) | — | 0.0 | 0.1 | 0.1 | 0.1 | 0.4 | 0.4 | 0.3 | 0.4 | 0.4 | 0.4 | 0.5 | 0.7 | 0.9 | 0.8 |
| Total current liabilities | — | 2.1 | 2.3 | 2.4 | 2.7 | 2.5 | 2.6 | 2.9 | 2.4 | 3.0 | 3.4 | 3.7 | 4.7 | 4.5 | 5.3 |
| Short-term debt | — | — | — | — | 0.0 | 0.0 | — | — | — | — | — | — | — | — | — |
| Long-term debt | — | 11.8 | 10.8 | 9.9 | 6.6 | 6.6 | 7.3 | 8.0 | 10.4 | 8.7 | 8.7 | 9.2 | 10.6 | 12.3 | 12.7 |
| Total debt | 0.0 | 11.8 | 10.8 | 10.1 | 6.7 | 6.7 | 7.4 | 8.1 | 10.6 | 8.9 | 8.8 | 9.3 | 11.2 | 12.5 | 13.5 |
| Total liabilities | — | 22.3 | 21.4 | 19.7 | 20.4 | 12.5 | 13.4 | 15.4 | 18.2 | 16.3 | 16.6 | 17.7 | 20.2 | 22.1 | 23.4 |
| Shareholders' equity | 2.2 | 4.4 | 4.8 | 6.0 | 5.9 | 1.7 | 0.6 | −0.5 | −1.5 | −0.8 | −1.1 | −2.4 | −3.7 | −5.4 | −6.6 |
| Net debt (negative = net cash) | −0.8 | 11.2 | 10.2 | 9.4 | 5.6 | 6.1 | 7.0 | 7.5 | 7.4 | 7.4 | 7.6 | 8.5 | 9.9 | 11.5 | 12.7 |
| Shares outstanding | — | — | — | 329m | 329m | 317m | 295m | 279m | 278m | 279m | 268m | 253m | 242m | 230m | 223m |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 1.6 | 1.6 | 1.7 | 1.7 | 1.7 | 1.7 | 1.8 | 1.8 |
| Total current assets | 3.3 | 2.8 | 2.5 | 3.1 | 3.0 | 2.8 | 3.3 | 3.1 |
| Goodwill | 5.0 | 5.0 | 5.1 | 5.1 | 5.1 | 5.1 | 5.1 | 5.1 |
| Total assets | 16.5 | 16.0 | 15.9 | 16.6 | 16.8 | 16.4 | 16.9 | 16.8 |
| Accounts payable | 0.4 | — | — | — | 0.4 | — | — | — |
| Deferred revenue (current) | 0.7 | 0.7 | 0.7 | 0.6 | 0.9 | 0.8 | 0.8 | 0.8 |
| Total current liabilities | 4.7 | 4.8 | 4.6 | 4.7 | 4.5 | 4.6 | 5.1 | 5.3 |
| Long-term debt | 10.6 | 10.6 | 10.9 | 11.6 | 12.3 | 12.3 | 12.7 | 12.7 |
| Total debt | 10.6 | 10.6 | 10.9 | 11.6 | 12.3 | 12.3 | 12.7 | 12.7 |
| Total liabilities | 20.2 | 20.4 | 20.5 | 21.5 | 22.1 | 22.3 | 23.2 | 23.4 |
| Shareholders' equity | −3.7 | −4.4 | −4.6 | −4.9 | −5.4 | −5.9 | −6.3 | −6.6 |
| Shares outstanding | 242m | 239m | 236m | 233m | 230m | 228m | 226m | 223m |
Compare with peers
- Airbnb balance sheet
- Expedia Group balance sheet
- Norwegian Cruise Line Holdings balance sheet
- Trip.com Group Ltd balance sheet
- Royal Caribbean Group balance sheet
Head to head: ABNB vs HLTEXPE vs HLTHLT vs NCLH
More: Hotels, Resorts & Cruise Lines stocks compared, Consumer Discretionary sector, rankings of US companies